XML 80 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Sep. 27, 2014
Segment Information [Abstract]  
Disclosure by reportable segment and reconciliation of total operating segment information

The following table presents certain data by reportable segment and provides a reconciliation of total operating segment information to the corresponding consolidated amounts for the periods presented:

 

   Year Ended 
   September 27,
2014
  September 28,
2013
  September 29,
2012
 

Revenues:

    

Propane

  $1,606,840   $1,357,102   $843,648  

Fuel oil and refined fuels

   194,684    208,957    114,288  

Natural gas and electricity

   87,093    79,432    67,419  

All other

   49,640    58,115    38,103  
  

 

 

  

 

 

  

 

 

 

Total revenues

  $1,938,257   $1,703,606   $1,063,458  
  

 

 

  

 

 

  

 

 

 

Operating income:

    

Propane

  $295,916   $287,473   $142,548  

Fuel oil and refined fuels

   2,473    (2,799  890  

Natural gas and electricity

   10,818    11,565    6,991  

All other

   (25,644  (26,483  (17,239

Corporate

   (93,437  (92,780  (91,533
  

 

 

  

 

 

  

 

 

 

Total operating income

   190,126    176,976    41,657  

Reconciliation to net income:

    

Loss on debt extinguishment

   11,589    2,144    2,249  

Interest expense, net

   83,261    95,427    38,633  

Provision for income taxes

   767    607    137  
  

 

 

  

 

 

  

 

 

 

Net income

  $94,509   $78,798   $638  
  

 

 

  

 

 

  

 

 

 

Depreciation and amortization:

    

Propane

  $106,491   $104,533   $34,826  

Fuel oil and refined fuels

   5,429    4,634    3,652  

Natural gas and electricity

   46    198    464  

All other

   699    638    345  

Corporate

   23,734    20,381    7,747  
  

 

 

  

 

 

  

 

 

 

Total depreciation and amortization

  $136,399   $130,384   $47,034  
  

 

 

  

 

 

  

 

 

 

 

   As of 
   September 27,
2014
   September 28,
2013
 

Assets:

    

Propane

  $2,365,320    $2,452,909  

Fuel oil and refined fuels

   69,360     77,473  

Natural gas and electricity

   13,992     16,789  

All other

   3,342     3,860  

Corporate

   157,349     176,956  
  

 

 

   

 

 

 

Total assets

  $2,609,363    $2,727,987