XML 57 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Sep. 28, 2013
Segment Information [Abstract]  
Disclosure by reportable segment and reconciliation of total operating segment information
The following table presents certain data by reportable segment and provides a reconciliation of total operating segment information to the corresponding consolidated amounts for the periods presented:

   
Year Ended
 
   
September 28,
  
September 29,
  
September 24,
 
   
2013
  
2012
  
2011
 
Revenues:
         
Propane
 $1,357,103  $843,648  $929,492 
Fuel oil and refined fuels
  208,957   114,288   139,572 
Natural gas and electricity
  79,432   67,419   84,721 
All other
  58,114   38,103   36,767 
Total revenues
 $1,703,606  $1,063,458  $1,190,552 
              
Operating income:
            
Propane
 $287,473  $142,548  $203,567 
Fuel oil and refined fuels
  (2,799)  890   11,140 
Natural gas and electricity
  11,565   6,991   11,667 
All other
  (26,483)  (17,239)  (13,750)
Corporate
  (92,780)  (91,533)  (69,396)
Total operating income
  176,976   41,657   143,228 
Reconciliation to net income:
            
              
Loss on debt extinguishment
  2,144   2,249   - 
Interest expense, net
  95,427   38,633   27,378 
Provision for income taxes
  607   137   884 
Net income
 $78,798  $638  $114,966 
              
Depreciation and amortization:
            
Propane
 $104,533  $34,826  $19,525 
Fuel oil and refined fuels
  4,634   3,652   4,139 
Natural gas and electricity
  198   464   897 
All other
  638   345   111 
Corporate
  20,381   7,747   10,956 
Total depreciation and amortization
 $130,384  $47,034  $35,628 
              
              

   
As of
 
   
September 28,
  
September 29,
 
   
2013
  
2012
 
Assets:
      
Propane
 $2,452,909  $2,505,660 
Fuel oil and refined fuels
  77,473   77,059 
Natural gas and electricity
  16,789   14,777 
All other
  3,860   7,342 
Corporate
  176,956   279,012 
Total assets
 $2,727,987  $2,883,850