XML 79 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of Inergy Propane (Details) (Inergy Propane [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
0 Months Ended 3 Months Ended 9 Months Ended
Aug. 01, 2012
Jun. 29, 2013
Mar. 30, 2013
Dec. 29, 2012
Sep. 29, 2012
Jun. 23, 2012
Jun. 29, 2013
Jun. 23, 2012
Inergy Propane [Member]
               
Assets acquired [Abstract]                
Cash and cash equivalents $ 7,964              
Accounts receivable 36,076              
Inventories 30,457              
Other current assets 2,067              
Current assets acquired 76,564              
Property, plant & equipment 617,854              
Customer relationships 445,500              
Non-compete agreements 23,059              
Other intangible assets 1,983              
Goodwill 809,778              
Other assets 2,151              
Total assets acquired 1,976,889              
Liabilities assumed [Abstract]                
Accounts payable 16              
Accrued employment and benefit costs 2,149              
Customer deposits and advances 48,469              
Other current liabilities 18,613              
Other noncurrent liabilities 16,727              
Total liabilities assumed 85,974              
Total 1,890,915              
Estimated property, plant and equipment decreased (33,302)              
Estimated intangible assets (principally customer relationships) increased 39,583              
Estimated other current assets decreased (765)              
Estimated other noncurrent liabilities decreased (646)              
Net effect of adjustments (4,870)              
Depreciation, Depletion and Amortization [Abstract]                
Depreciation expense     (340) (305) (205)      
Amortization expense     2,008 2,473 1,449      
Total depreciation & amortization expense     1,668 2,168 1,244      
Unaudited pro forma combined financial information [Abstract]                
Revenues   290,805       307,679 1,459,934 1,582,831
Net (loss) income   $ (45,188)       $ (37,312) $ 141,917 $ 66,615
(Loss) income per Common Unit                
Basic (in dollars per unit)   $ (0.77)       $ (0.66) $ 2.46 $ 1.19
Diluted (in dollars per unit)   $ (0.77)       $ (0.66) $ 2.45 $ 1.18