XML 37 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
6 Months Ended 12 Months Ended
Mar. 24, 2012
Sep. 24, 2011
Segment Information [Abstract]    
Disclosure by reportable segment and reconciliation of total operating segment information
The following table presents certain relevant financial information by reportable segment and provides a reconciliation of total operating segment information to the corresponding consolidated amounts for the periods presented:
 
                 
   Three Months Ended  Six Months Ended 
   March 24,
2012
  March 26,
2011
  March 24,
2012
  March 26,
2011
 
Revenues:
                 
Propane
  $283,759   $358,309   $524,115   $617,710  
Fuel oil and refined fuels
   43,748    63,518    74,729    101,920  
Natural gas and electricity
   21,708    32,689    39,759    51,657  
All other
   8,411    9,586    18,909    21,122  
   
 
 
  
 
 
  
 
 
  
 
 
 
Total revenues
  $357,626   $464,102   $657,512   $792,409  
   
 
 
  
 
 
  
 
 
  
 
 
 
Operating income:
                 
Propane
  $70,483   $108,128   $113,981   $173,266  
Fuel oil and refined fuels
   3,465    13,033    5,931    14,755  
Natural gas and electricity
   1,639    5,375    4,343    8,620  
All other
   (3,732  (2,951  (6,329  (5,514
Corporate
   (15,730  (16,352  (31,511  (33,553
   
 
 
  
 
 
  
 
 
  
 
 
 
Total operating income
   56,125    107,233    86,415    157,574  
Reconciliation to net income:
                 
Loss on debt extinguishment
   507    -      507    -    
Interest expense, net
   6,425    6,819    13,263    13,665  
Provision for income taxes
   (380  98    (160  464  
   
 
 
  
 
 
  
 
 
  
 
 
 
Net income
  $49,573   $100,316   $72,805   $143,445  
   
 
 
  
 
 
  
 
 
  
 
 
 
Depreciation and amortization:
                 
Propane
  $4,942   $4,800   $9,855   $9,493  
Fuel oil and refined fuels
   620    617    1,162    1,271  
Natural gas and electricity
   79    224    303    447  
All other
   20    98    53    105  
Corporate
   1,988    2,715    4,061    5,318  
   
 
 
  
 
 
  
 
 
  
 
 
 
Total depreciation and amortization
  $7,649   $8,454   $15,434   $16,634  
   
 
 
  
 
 
  
 
 
  
 
 
 
 
         
   As of 
   March 24,
2012
   September
24, 2011
 
Assets:
          
Propane
  $728,135    $706,008  
Fuel oil and refined fuels
   48,347     44,973  
Natural gas and electricity
   18,621     18,675  
All other
   3,694     3,719  
Corporate
   132,681     183,084  
   
 
 
   
 
 
 
Total assets
  $931,478    $956,459  
   
 
 
   
 
 
 
The following table presents certain data by reportable segment and provides a reconciliation of total operating segment information to the corresponding consolidated amounts for the periods presented:

   
Year Ended
 
   
September 24,
  
September 25,
  
September 26,
 
   
2011
  
2010
  
2009
 
Revenues:
         
Propane
 $929,492  $885,459  $864,012 
Fuel oil and refined fuels
  139,572   135,059   159,596 
Natural gas and electricity
  84,721   77,587   76,832 
All other
  36,767   38,589   42,714 
Total revenues
 $1,190,552  $1,136,694  $1,143,154 
              
Operating income:
            
Propane
 $203,567  $230,717  $268,969 
Fuel oil and refined fuels
  11,140   11,589   17,950 
Natural gas and electricity
  11,667   11,629   12,791 
All other
  (13,750)  (17,995)  (16,346)
Corporate
  (69,396)  (82,572)  (72,749)
Total operating income
  143,228   153,368   210,615 
Reconciliation to net income:
            
Loss on debt extinguishment
  -   9,473   4,624 
Interest expense, net
  27,378   27,397   38,267 
Provision for income taxes
  884   1,182   2,486 
Net income
 $114,966  $115,316  $165,238 
              
Depreciation and amortization:
            
Propane
 $19,525  $17,505  $15,951 
Fuel oil and refined fuels
  4,139   3,277   4,253 
Natural gas and electricity
  897   970   1,008 
All other
  111   261   436 
Corporate
  10,956   8,821   8,695 
Total depreciation and amortization
 $35,628  $30,834  $30,343 

   
As of
 
   
September 24,
  
September 25,
 
   
2011
  
2010
 
Assets:
      
Propane
 $706,008  $693,699 
Fuel oil and refined fuels
  44,973   57,681 
Natural gas and electricity
  18,675   21,552 
All other
  3,719   3,042 
Corporate
  183,084   194,940 
Total assets
 $956,459  $970,914