XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in and Acquisitions of Businesses (Tables)
6 Months Ended
Mar. 25, 2023
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The condensed consolidated balance sheet at March 25, 2023 reflects a preliminary allocation of the purchase price to the assets acquired and liabilities assumed. The following table summarizes the fair value of the assets acquired and liabilities assumed as of December 28, 2022:

 

Assets acquired:

 

 

 

Cash and cash equivalents

 

$

1,560

 

Accounts receivable

 

 

4,150

 

Other current assets

 

 

178

 

Current assets acquired

 

 

5,888

 

Property, plant & equipment

 

 

91,490

 

Other intangibles

 

 

48,024

 

Goodwill

 

 

31,759

 

Other assets

 

 

13,372

 

Total assets acquired

 

 

190,533

 

Liabilities assumed:

 

 

 

Accounts payable

 

$

(6,122

)

Other current liabilities

 

 

(1,969

)

Long-term debt

 

 

(65,776

)

Other noncurrent liabilities

 

 

(6,318

)

Total liabilities assumed

 

 

(80,185

)

Total net assets acquired

 

$

110,348

 

Schedule of purchase price of operating facilities Table Text Block

The purchase price of $190,000 for the two operating facilities, along with potential contingent consideration primarily based upon the future economic performance of the acquired RNG assets, consisted of the following:

 

Consideration paid at closing

 

$

110,348

 

Assumption of debt and accrued interest

 

 

81,717

 

Total

 

 

192,065

 

Less: estimated cash and working capital

 

 

(2,065

)

Total purchase price

 

$

190,000

 

Schedule of unaudited pro forma combined financial information

The following table presents unaudited pro forma combined financial information as if the aforementioned acquisition had occurred on September 26, 2021, the first day of the Partnership’s 2022 fiscal year:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

March 25,

 

 

March 26,

 

 

March 25,

 

 

March 26,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

$

526,501

 

 

$

592,297

 

 

$

927,901

 

 

$

971,197

 

Net income

 

 

104,452

 

 

 

169,602

 

 

 

139,349

 

 

 

182,021