XML 34 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Instruments and Risk Management
12 Months Ended
Sep. 24, 2022
Fair Value Disclosures [Abstract]  
Financial Instruments and Risk Management

13. Financial Instruments and Risk Management

Cash and Cash Equivalents. The fair value of cash and cash equivalents is not materially different from their carrying amount because of the short-term maturity of these instruments.

Derivative Instruments and Hedging Activities. The Partnership measures the fair value of its exchange-traded commodity-related options and futures contracts using Level 1 inputs, the fair value of its commodity-related swap contracts and interest rate swaps using Level 2 inputs and the fair value of its over-the-counter commodity-related options contracts using Level 3 inputs. The Partnership’s over-the-counter options contracts are valued based on an internal option model. The inputs utilized in the model are based on publicly available information, as well as broker quotes.

The following summarizes the fair value of the Partnership’s derivative instruments and their location in the consolidated balance sheets as of September 24, 2022 and September 25, 2021, respectively:

 

 

 

As of September 24, 2022

 

 

As of September 25, 2021

 

Asset Derivatives

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives not designated as hedging
   instruments:

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

Other current assets

 

$

18,263

 

 

Other current assets

 

$

53,019

 

 

 

Other assets

 

 

16,430

 

 

Other assets

 

 

1,813

 

 

 

 

 

$

34,693

 

 

 

 

$

54,832

 

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives not designated as hedging
   instruments:

 

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

Other current liabilities

 

$

16,957

 

 

Other current liabilities

 

$

8,715

 

 

 

Other liabilities

 

 

1,895

 

 

Other liabilities

 

 

1,632

 

 

 

 

 

$

18,852

 

 

 

 

$

10,347

 

 

The following summarizes the reconciliation of the beginning and ending balances of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs:

 

 

 

Fair Value Measurement Using Significant
Unobservable Inputs (Level 3)

 

 

 

Fiscal 2022

 

 

Fiscal 2021

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Beginning balance of over-the-counter options

 

$

4,626

 

 

$

451

 

 

$

 

 

$

 

Beginning balance realized during the period

 

 

(4,626

)

 

 

(219

)

 

 

 

 

 

 

Contracts purchased during the period

 

 

222

 

 

 

3,295

 

 

 

4,626

 

 

 

451

 

Change in the fair value of outstanding contracts

 

 

 

 

 

(119

)

 

 

 

 

 

 

Ending balance of over-the-counter options

 

$

222

 

 

$

3,408

 

 

$

4,626

 

 

$

451

 

 

As of September 24, 2022 and September 25, 2021, the Partnership’s outstanding commodity-related derivatives had a weighted average maturity of approximately seven and four months, respectively.

The effect of the Partnership’s derivative instruments on the consolidated statements of operations for fiscal 2022, 2021 and 2020 are as follows:

 

 

 

Unrealized Gains (Losses) Recognized in Income

 

Derivatives Not Designated as Hedging Instruments

 

Location

 

Amount

 

Commodity-related derivatives:

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2022

 

Cost of products sold

 

$

(27,929

)

 

 

 

 

 

 

Fiscal 2021

 

Cost of products sold

 

$

43,121

 

 

 

 

 

 

 

Fiscal 2020

 

Cost of products sold

 

$

(382

)

 

 

The following table presents the fair value of the Partnership’s recognized derivative assets and liabilities on a gross basis and amounts offset on the consolidated balance sheets subject to enforceable master netting arrangements or similar agreements:

 

 

 

As of September 24, 2022

 

 

 

 

 

 

 

 

 

Net amounts

 

 

 

 

 

 

 

 

 

presented in the

 

 

 

Gross amounts

 

 

Effects of netting

 

 

balance sheet

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

117,260

 

 

$

(82,567

)

 

$

34,693

 

 

 

$

117,260

 

 

$

(82,567

)

 

$

34,693

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

101,419

 

 

$

(82,567

)

 

$

18,852

 

 

 

$

101,419

 

 

$

(82,567

)

 

$

18,852

 

 

 

 

As of September 25, 2021

 

 

 

 

 

 

 

 

 

Net amounts

 

 

 

 

 

 

 

 

 

presented in the

 

 

 

Gross amounts

 

 

Effects of netting

 

 

balance sheet

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

76,508

 

 

$

(21,676

)

 

$

54,832

 

 

 

$

76,508

 

 

$

(21,676

)

 

$

54,832

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

Commodity-related derivatives

 

$

32,023

 

 

$

(21,676

)

 

$

10,347

 

 

 

$

32,023

 

 

$

(21,676

)

 

$

10,347

 

 

The Partnership had $-0- posted cash collateral as of September 24, 2022 and September 25, 2021, respectively, with its brokers for outstanding commodity-related derivatives.

Concentrations. The Partnership’s principal customers are residential and commercial end users of propane and fuel oil and refined fuels served by approximately 700 locations in 42 states. No single customer accounted for more than 10% of revenues during fiscal 2022, 2021 or 2020 and no concentration of receivables exists as of September 24, 2022 or September 25, 2021.

During fiscal 2022, Crestwood Equity Partners L.P. and Targa Liquids Marketing, provided approximately 31% and 16% of the Partnership’s total propane purchases, respectively. No other single supplier accounted for more than 10% of the Partnership’s propane purchases in fiscal 2022. The Partnership believes that, if supplies from any of these suppliers were interrupted, it would be able to secure adequate propane supplies from other sources without a material disruption of its operations.

Credit Risk. Exchange-traded futures and options contracts are traded on and guaranteed by the NYMEX and as a result, have minimal credit risk. Futures contracts traded with brokers of the NYMEX require daily cash settlements in margin accounts. The Partnership is subject to credit risk with over-the-counter swaps and options contracts entered into with various third parties to the extent the counterparties do not perform. The Partnership evaluates the financial condition of each counterparty with which it conducts business and establishes credit limits to reduce exposure to credit risk based on non-performance. The Partnership does not require collateral to support the contracts.

Bank Debt and Senior Notes. The fair value of the Revolving Credit Facility approximates the carrying value since the interest rates are adjusted quarterly to reflect market conditions. Based upon quoted market prices, the fair value of the Partnership’s 2027 Senior Notes and 2031 Senior Notes was $336,375 and $547,625, respectively, as of September 24, 2022.