XML 54 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Senior Notes  
Debt  
Schedule of principal amount of the Senior Notes is repayable

The remaining principal amount of the Senior Notes, following the amendment on December 4, 2017 is repayable each year is as follows (in thousands):

 

 

 

 

 

2018

    

$

82,500

2019

 

 

120,000

2020

 

 

80,000

2021

 

 

82,500

Total

 

$

365,000

 

Summary of the carrying value of the Senior Notes

The following is a summary of the carrying value of the Senior Notes as of December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

 

 

2017

 

2016

 

Principal amount of the Senior Notes

 

$

365,000

 

$

475,000

 

Unamortized debt discount balance

 

 

(4,717)

 

 

(8,605)

 

Unamortized debt issuance costs

 

 

(3,063)

 

 

(344)

 

Total Senior Notes

 

$

357,220

 

$

466,051

 

 

Summary of interest expense for the Notes

The following is a summary of Senior Notes interest expense (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

 

2016

 

2015

 

Contractual interest expense

 

$

44,212

 

$

54,722

 

$

46,874

 

Amortization of debt discount and debt issuance costs

 

 

2,631

 

 

2,261

 

 

1,466

 

Total interest expense

 

$

46,843

 

$

56,983

 

$

48,340

 

 

Convertible Notes  
Debt  
Summary of the liability component of the Convertible Notes

The following is a summary of the liability component of the Convertible Notes as of December 31, 2017 and 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

    

2017

    

2016

 

Principal amount of the Convertible Notes

 

$

345,000

 

$

345,000

 

Unamortized discount of the liability component

 

 

(71,799)

 

 

(87,570)

 

Unamortized debt issuance costs

 

 

(3,691)

 

 

(4,705)

 

Total Convertible Notes

 

$

269,510

 

$

252,725

 

 

Summary of interest expense for the Notes

The following is a summary of interest expense for 2017, 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

    

2016

    

2015

 

Stated coupon interest

 

$

8,625

 

$

8,625

 

$

8,625

 

Amortization of debt discount and debt issuance costs

 

 

16,784

 

 

15,412

 

 

14,163

 

Total interest expense

 

$

25,409

 

$

24,037

 

$

22,788