XML 44 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2017
Debt  
Schedule of principal amount of the Senior Notes is repayable

The principal amount of the Senior Notes is repayable as follows (amounts in thousands):

 

 

 

 

 

 

April 2, 2018

    

$

57,500

 

April 2, 2019

 

 

115,000

 

April 2, 2020

 

 

115,000

 

April 2, 2021

 

 

87,500

 

 

 

$

375,000

 

 

Summary of the carrying value of the Senior Notes

The following is a summary of the carrying value of the Senior Notes as of September 30, 2017 and December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

    

September 30,

    

December 31,

 

 

 

2017

 

2016

 

Principal amount of the Senior Notes

 

$

375,000

 

$

475,000

 

Unamortized debt discount balance

 

 

(5,551)

 

 

(8,605)

 

Unamortized debt issuance costs

 

 

(223)

 

 

(344)

 

 

 

$

369,226

 

$

466,051

 

 

Summary of the liability component of the Convertible Notes

The following is a summary of the liability component of the Convertible Notes as of September 30, 2017 and December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2017

    

2016

 

Principal amount of the Convertible Notes

 

$

345,000

 

$

345,000

 

Unamortized discount of the liability component

 

 

(75,892)

 

 

(87,570)

 

Unamortized debt issuance costs

 

 

(3,945)

 

 

(4,705)

 

 

 

$

265,163

 

$

252,725

 

 

Senior Notes  
Debt  
Summary of interest expense for the Notes

The following is a summary of interest expense for the three and nine months ended September 30, 2017 and September 30, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

Contractual interest expense

 

$

10,589

 

 

13,049

 

 

33,748

 

 

41,671

 

Amortization of debt discount and debt issuance costs

 

 

614

 

 

581

 

 

1,811

 

 

1,663

 

Total interest expense

 

$

11,203

 

$

13,630

 

$

35,559

 

$

43,334

 

 

Convertible Notes  
Debt  
Summary of interest expense for the Notes

The following is a summary of interest expense for the three and nine months ended September 30, 2017 and September 30, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

Stated coupon interest

 

$

2,156

 

 

2,157

 

 

6,468

 

 

6,469

 

Amortization of debt discount and debt issuance costs

 

 

4,225

 

 

3,879

 

 

12,438

 

 

11,421

 

Total interest expense

 

$

6,381

 

$

6,036

 

$

18,906

 

$

17,890