XML 47 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Senior Notes  
Debt  
Schedule of principal amount of the Senior Notes is repayable

The principal amount of the Senior Notes is repayable as follows (amounts in thousands):

 

 

 

 

 

 

April 2, 2018

    

$

57,500

 

April 2, 2019

 

 

115,000

 

April 2, 2020

 

 

115,000

 

April 2, 2021

 

 

143,750

 

April 2, 2022

 

 

43,750

 

 

 

$

475,000

 

 

Summary of the carrying value of the Senior Notes

The following is a summary of the carrying value of the Senior Notes as of December 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

 

 

2016

 

2015

 

Principal amount of the Senior Notes

 

$

475,000

 

$

575,000

 

Unamortized debt discount balance

 

 

(8,605)

 

 

(11,527)

 

Unamortized debt issuance costs

 

 

(344)

 

 

(461)

 

 

 

$

466,051

 

$

563,012

 

 

Summary of interest expense for the Notes

The following is a summary of interest expense for 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2016

 

2015

 

Contractual interest expense

 

$

54,722

 

$

46,874

 

Amortization of debt discount and debt issuance costs

 

 

2,261

 

 

1,466

 

Total interest expense

 

$

56,983

 

$

48,340

 

 

Convertible Notes  
Debt  
Summary of the liability component of the Convertible Notes

The following is a summary of the liability component of the Convertible Notes as of December 31, 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

    

2016

    

2015

 

Principal amount of the Convertible Notes

 

$

345,000

 

$

345,000

 

Unamortized discount of the liability component

 

 

(87,570)

 

 

(101,965)

 

Unamortized debt issuance costs

 

 

(4,705)

 

 

(5,722)

 

 

 

$

252,725

 

$

237,313

 

 

Summary of interest expense for the Notes

The following is a summary of interest expense for, 2016, 2015 and 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2016

    

2015

    

2014

 

Stated coupon interest

 

$

8,625

 

 

8,625

 

 

2,683

 

Amortization of debt discount and debt issuance costs

 

 

15,412

 

 

14,163

 

 

4,200

 

Total interest expense

 

$

24,037

 

$

22,788

 

$

6,883