XML 79 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Nov. 17, 2015
USD ($)
patent
Apr. 02, 2015
USD ($)
Dec. 17, 2013
USD ($)
Jul. 29, 2013
USD ($)
Jun. 21, 2012
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Dec. 31, 2013
USD ($)
shares
Purchase price consideration                    
Cash Paid               $ 1,050,011   $ 52,725
Research and development expense               17,541 $ 7,116 8,073
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Bargain purchase                   $ (484)
Other information                    
Business acquisition step up in value of inventories           $ 0 $ 0 $ 0 $ 200  
Pro forma financial information (unaudited)                    
Shares used in computing basic net income (loss) per share (in shares) | shares               60,116,530 58,292,633 56,736,009
Shares used in computing diluted net income (loss) per share (in shares) | shares               60,116,530 66,307,364 57,543,979
Endo                    
ACQUISITIONS                    
Number of patents infringed | patent 3                  
Cebranopadol                    
Purchase price consideration                    
Cash Paid $ 25,000                  
Research and development expense 54,900                  
Cebranopadol | Endo                    
Purchase price consideration                    
Amount of one-time accounting adjustment 29,900                  
Cebranopadol | Endo | Non-cash gain on settlement agreement                    
Purchase price consideration                    
Amount of one-time accounting adjustment (29,900)                  
Cebranopadol | Endo | Acquired in-process research and development expense                    
Purchase price consideration                    
Amount of one-time accounting adjustment $ 29,900                  
NUCYNTA                    
Purchase price consideration                    
Cash Paid   $ 1,050,000                
Rebates Payable By Seller   9,977                
Total Purchase Consideration   1,040,023                
Amount of decrease in the rebate payment           500        
Amount of rebate payable estimated on the acquisition date   10,500                
Increase in the purchase consideration and fair value of NUCYNTA U.S product rights           $ 500        
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Intangible asset - acquired entity product rights   1,019,978                
Inventories   11,590                
Manufacturing Equipment   8,455                
Total   1,040,023                
Other information                    
Business acquisition step up in value of inventories   $ 5,900                
Pro forma financial information (unaudited)                    
Pro forma revenues               $ 387,693 $ 561,481  
Proforma net (loss) income               $ (88,964) $ 62,581  
Pro forma net income per share - basic (in dollars per share) | $ / shares               $ (1.48) $ 1.07  
Pro forma net income per share - diluted (in dollars per share) | $ / shares               $ (1.48) $ 1.01  
Shares used in computing basic net income (loss) per share (in shares) | shares               60,116,530 58,292,633  
Shares used in computing diluted net income (loss) per share (in shares) | shares               60,116,530 66,307,364  
Revenues             $ 189,800      
NUCYNTA | Selling general and administrative expense                    
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Business Combination, Acquisition Related Costs               $ 12,300    
CAMBIA                    
ACQUISITIONS                    
Contingent consideration potential, maximum     $ 5,000              
Amounts held in escrow to be applied towards indemnification obligations     $ 7,500              
Initial payments held in escrow, holding period     24 months              
Purchase price consideration                    
Cash Paid     $ 48,725              
Fair Value of contingent consideration     1,010              
Total Purchase Consideration     49,735              
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Intangible asset - acquired entity product rights     51,360              
Inventories     3,837              
Other assets     409              
Sales reserve liabilities     (1,847)              
Unfavorable contract assumed     (3,540)              
Bargain purchase     (484)              
Total     49,735              
Other information                    
Business acquisition step up in value of inventories     3,700              
Business acquisition cost of sales related to the step-up value               3,500 $ 200  
CAMBIA | Selling general and administrative expense                    
Other information                    
Acquisition related costs                   $ 100
CAMBIA | Maximum                    
ACQUISITIONS                    
Contingent consideration, net sales threshold triggering milestone payments     100,000              
CAMBIA | Third party                    
ACQUISITIONS                    
Contingent consideration payable     $ 10,000              
CAMBIA | Third party | Maximum                    
Purchase price consideration                    
Royalties as a percentage of net sales     11.00%              
Lazanda                    
ACQUISITIONS                    
Amounts held in escrow to be applied towards indemnification obligations       $ 1,000            
Initial payments held in escrow, holding period       18 months            
Purchase price consideration                    
Cash Paid       $ 4,000            
Fair Value of contingent consideration       8,004            
Total Purchase Consideration       12,004            
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Intangible asset - acquired entity product rights       10,450            
Inventories       1,334            
Other assets       116            
Property, plant and equipment       356            
Current liabilities       (283)            
Goodwill       31            
Total       12,004            
Other information                    
Business acquisition step up in value of inventories       600            
Business acquisition cost of sales related to the step-up value               $ 200 $ 300 100
Lazanda | Selling general and administrative expense                    
Other information                    
Acquisition related costs                   $ 100
Lazanda | Net Sales, first year, level one                    
ACQUISITIONS                    
Contingent consideration payable       1,000            
Lazanda | Net Sales, first year, level two                    
ACQUISITIONS                    
Contingent consideration payable       2,500            
Lazanda | Net Sales, first year, level three                    
ACQUISITIONS                    
Contingent consideration payable       5,000            
Lazanda | Net Sales, first year, level four                    
ACQUISITIONS                    
Contingent consideration payable       7,500            
Lazanda | Minimum | Net Sales, first year, level one                    
ACQUISITIONS                    
Contingent consideration, net sales threshold       20,000            
Lazanda | Minimum | Net Sales, first year, level two                    
ACQUISITIONS                    
Contingent consideration, net sales threshold       45,000            
Lazanda | Minimum | Net Sales, first year, level three                    
ACQUISITIONS                    
Contingent consideration, net sales threshold       75,000            
Lazanda | Minimum | Net Sales, first year, level four                    
ACQUISITIONS                    
Contingent consideration, net sales threshold       $ 100,000            
Lazanda | Maximum                    
ACQUISITIONS                    
Royalties as a percentage of net sales in remainder of fiscal year       5.00%            
Royalties as a percentage of net sales in 2014       5.00%            
Lazanda | Third party | Minimum                    
ACQUISITIONS                    
Royalties as a percentage of net sales after 2014       13.00%            
Lazanda | Third party | Maximum                    
ACQUISITIONS                    
Royalties as a percentage of net sales after 2014       15.00%            
Zipsor                    
Purchase price consideration                    
Cash Paid         $ 26,436          
Fair Value of contingent consideration         1,303          
Total Purchase Consideration         27,739          
Fair values of tangible and identifiable intangible assets acquired and liabilities assumed                    
Intangible asset - acquired entity product rights         27,100          
Inventories         2,428          
Other assets         100          
Property, plant and equipment         43          
Current liabilities         (1,840)          
Bargain purchase         (92)          
Total         27,739          
Zipsor | Net Sales, first year, level one                    
ACQUISITIONS                    
Contingent consideration potential, maximum         2,000          
Contingent consideration, net sales threshold         30,000          
Zipsor | Net Sales, first year, level two                    
ACQUISITIONS                    
Contingent consideration payable         3,000          
Contingent consideration, net sales threshold         $ 60,000