XML 51 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT (Tables)
12 Months Ended
Dec. 31, 2015
Senior Notes  
Schedule of principal amount of the Senior Notes is repayable

        The principal amount of the Senior Notes is repayable as follows (amounts in thousands):

                                                                                                                                                                                    

April 2, 2018

 

$

57,500 

 

April 2, 2019

 

 

115,000 

 

April 2, 2020

 

 

115,000 

 

April 2, 2021

 

 

143,750 

 

April 2, 2022

 

 

143,750 

 

​  

​  

 

 

$

575,000 

 

​  

​  

​  

​  

 

Summary of the liability component of the Notes

        The following is a summary of the carrying value of the Senior Notes as of December 31, 2015 (in thousands):

                                                                                                                                                                                    

 

 

December 31,
2015

 

Principal amount of the Senior Notes

 

$

575,000

 

Unamortized debt discount balance

 

 

(11,527

)

​  

​  

 

 

$

563,473

 

​  

​  

​  

​  

 

Summary of interest expense for the Notes

        The debt discount and debt issuance costs will be amortized as interest expense through April 2022. The following is a summary of interest expense for 2015 (in thousands):

                                                                                                                                                                                    

 

 

December 31,
2015

 

Contractual interest expense

 

$

46,874 

 

Amortization of debt discount and debt issuance costs

 

 

1,466 

 

​  

​  

Total interest expense

 

$

48,340 

 

​  

​  

​  

​  

 

Convertible debt  
Summary of the liability component of the Notes

 

        The following is a summary of the liability component of the Convertible Notes as of December 31, 2015 and 2014 (in thousands):

                                                                                                                                                                                    

 

 

December 31,

 

 

 

2015

 

2014

 

Principal amount of the Convertible Notes

 

$

345,000

 

$

345,000

 

Unamortized discount of the liability component

 

 

(101,965

)

 

(115,109

)

​  

​  

​  

​  

 

 

$

243,035

 

$

229,891

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of interest expense for the Notes

        The debt discount and debt issuance costs will be amortized as interest expense through September 2021. The following is a summary of interest expense for, 2015 and 2014 (in thousands):

                                                                                                                                                                                    

 

 

December 31,

 

 

 

2015

 

2014

 

Stated coupon interest

 

$

8,625 

 

$

2,683 

 

Amortization of debt discount and debt issuance costs

 

 

14,163 

 

 

4,200 

 

​  

​  

​  

​  

Total interest expense

 

$

22,788 

 

$

6,883 

 

​  

​  

​  

​  

​  

​  

​  

​