XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 126,535 $ 690,232
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 150,000 300,000
Depreciation 208,720 216,416
Amortization and accretion 128,172 57,242
Deferred taxes (40,000) 120,000
Stock-based compensation expense 15,598 14,055
Gain on sale of foreclosed real estate and loans, net (260,776) (81,350)
Foreclosed real estate impairment 30,789 71,538
Increase in value of bank-owned life insurance (54,786) (58,102)
Proceeds from sales of loans held-for-sale 10,351,333 6,273,106
Originations of loans held-for-sale (9,607,293) (6,054,869)
Change in assets and liabilities:    
Accrued interest receivable 29,348 48,673
Prepaid expenses and other assets (40,802) 158,664
Accrued expenses and other liabilities 1,771,590 (95,085)
Net cash provided by operating activities 2,808,428 1,660,520
CASH FLOWS FROM INVESTING ACTIVITIES    
Net change in loans (2,114,521) 11,752,590
Proceeds from redemption of restricted equity securities 284,800 500,300
Purchase of restricted equity securities (22,300) 0
Proceeds from maturities on investments in certificates of deposits 200,000 4,275,000
Proceeds from maturities and calls of securities available-for-sale 2,926,605 3,857,898
Purchase of securities available-for-sale (2,827,419) (10,233,887)
Purchase of premises, equipment and rental real estate (123,189) (175,040)
Net proceeds from sale of foreclosed real estate 1,013,665 1,838,301
Net cash provided by (used in) investing activities (662,359) 11,815,162
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 364,391 17,593,333
Net decrease in advances from borrowers for taxes and insurance (870,536) (855,905)
Repurchase of common stock warrant (600,000) 0
Payments of other borrowed funds 0 (10,000,000)
Common and preferred dividends paid (13,551) (154,529)
Net cash provided by (used in) financing activities (1,119,696) 6,582,899
Net increase in cash 1,026,373 20,058,581
CASH AND DUE FROM BANKS    
Beginning 17,405,082 20,603,808
Ending 18,431,455 40,662,389
Cash payments for:    
Interest 1,102,017 1,630,573
Income taxes 230,708 3,065
SUPPLEMENTAL DISCLOSURE OF NONCASH OPERATING, INVESTING AND FINANCING ACTIVITIES    
Transfers from loans to other real estate owned $ 238,927 $ 674,430