XML 26 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 2,638,363 $ 1,705,325 $ 3,189,216
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 2,135,000 4,091,000 2,450,000
Depreciation 841,281 911,858 902,435
Amortization and accretion 477,965 237,174 529,146
Deferred taxes 212,455 254,886 732,824
Stock-based compensation expense 60,333 57,000 61,154
Excess tax benefit (expense) related to stock-based compensation 0 0 13,667
Gain on sale of foreclosed real estate and loans, net (674,662) (939,992) (981,048)
Provision for impairment of securities available-for-sale 0 0 23,343
Provision for impairment of title plant 196,000 0 0
Foreclosed real estate impairment 556,447 479,045 518,136
(Gain) loss on sale of investments (135,754) (7,652) (362,560)
Increase in value of bank-owned life insurance (235,708) (244,183) (249,810)
Proceeds from sales of loans held for sale 35,599,684 51,365,870 70,576,019
Originations of loans held for sale (36,234,103) (49,398,346) (70,204,005)
Change in assets and liabilities:      
Accrued interest receivable 131,525 113,678 228,814
Prepaid expenses and other assets 1,123,444 (327,902) (2,525,187)
Accrued expenses and other liabilities 63,835 (1,440,538) (8,113)
Net cash provided by operating activities 6,756,105 6,857,223 4,894,031
CASH FLOWS FROM INVESTING ACTIVITIES      
Net change in loans 18,474,837 31,774,842 35,145,907
Purchase of loans 0 0 (14,762,234)
Proceeds from redemption of restricted equity securities 1,320,700 1,119,700 814,300
Purchase of restricted equity securities (1,426,700) (212,200) (46,600)
Procceeds from maturities on investments in certificates of deposits 11,046,000 3,984,000 0
Purchase of investments in certificates of deposit (1,988,000) (16,673,000) 0
Proceeds from sale of securities available-for-sale 3,379,805 207,732 9,071,720
Proceeds from maturities and calls of securities available-for-sale 16,073,021 14,554,417 6,688,029
Purchase of securities available-for-sale (37,590,502) (40,638,953) (15,744,778)
Purchase of premises, equipment and rental real estate (833,455) (428,298) (557,198)
Net proceeds from sale of foreclosed real estate 4,594,928 1,050,689 1,589,062
Net cash provided by (used in) investing activities 13,050,634 (5,261,071) 22,198,208
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase (decrease) in deposits 11,017,823 15,019,844 (15,356,865)
Net increase (decrease) in advances from borrowers for taxes and insurance 240,746 35,640 (130,968)
Proceeds from other borrowed funds 5,500,000 7,250,000 8,500,000
Payments of other borrowed funds (29,000,000) (24,500,000) (24,348,915)
Redemption of preferred stock (10,200,000) 0 0
Proceeds from issuance of common stock, preferred stock and common stock warrant 41,180 0 10,230,000
Excess tax benefit (expense) related to stock-based compensation 0 0 (13,667)
Common and preferred dividends paid (605,214) (563,998) (487,298)
Net cash (used in) financing activities (23,005,465) (2,758,514) (21,607,713)
Net change in cash and cash equivalents (3,198,726) (1,162,362) 5,484,526
Beginning 20,603,808 21,766,170 16,281,644
Ending 17,405,082 20,603,808 21,766,170
Cash payments for:      
Interest 5,829,327 7,914,981 10,604,172
Income taxes paid (refunds), net (622,786) 1,648,352 141,162
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES      
Transfer of loans to foreclosed real estate $ 2,323,696 $ 4,441,523 $ 2,646,583