XML 28 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES  
Net income$ 2,262,109$ 1,664,564
Adjustments to reconcile net income to net cash provided by operating activities:  
Provision for loan losses1,135,0002,578,000
Depreciation631,888692,495
Amortization and accretion266,069174,491
Deferred taxes355,000(373,000)
Stock-based compensation44,73642,945
(Gain) on sale of foreclosed real estate and loans, net(457,707)(572,142)
Write-down of other real estate owned453,422323,605
(Gain) on sale of investments(115,655)(7,652)
Increase in value of bank-owned life insurance(178,552)(183,564)
Proceeds from sales of loans held-for-sale24,170,24030,991,488
Originations of loans held-for-sale(23,836,294)(29,835,087)
Change in assets and liabilities:  
Accrued interest receivable132,175114,688
Prepaid expenses and other assets787,597531,720
Accrued expenses and other liabilities155,970(1,611,140)
Net cash provided by operating activities5,805,9984,531,411
CASH FLOWS FROM INVESTING ACTIVITIES  
Net change in loans23,510,82431,641,392
Purchase of investments in certificates of deposit(1,988,000)(16,473,000)
Proceeds from maturities on investments in certificates of deposits10,101,0002,193,000
Purchase of securities available-for-sale(32,153,829)(29,481,954)
Proceeds from sale of securities available-for-sale3,379,805207,732
Proceeds from maturities and calls of securities available-for-sale10,730,75210,576,962
Purchase of restricted equity securities(1,426,700)0
Proceeds from redemption of restricted equity securities1,013,300717,600
Purchase of premises, equipment and rental real estate(589,853)(319,236)
Net proceeds from sale of foreclosed real estate4,080,820939,177
Net cash provided by investing activities16,658,1191,673
CASH FLOWS FROM FINANCING ACTIVITIES  
Net increase (decrease) in deposits(2,807,870)14,334,681
Net (decrease) in advances from borrowers for taxes and insurance(876,476)(989,956)
Proceeds from other borrowed funds3,000,0000
Payments of other borrowed funds(25,000,000)(18,000,000)
Common and preferred dividends paid(423,080)(422,983)
Net cash (used in) financing activities(26,107,426)(5,078,258)
Net decrease in cash(3,643,309)(545,174)
Beginning20,603,80821,766,170
Ending16,960,49921,220,996
Cash payments for:  
Interest4,579,8766,032,399
Income taxes9,1621,584,693
SUPPLEMENTAL DISCLOSURE OF NONCASH OPERATING, INVESTING AND FINANCING ACTIVITIES  
Transfers from loans to other real estate owned$ 1,331,270$ 3,268,407