XML 62 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt

(In millions)

   At December 31,  
     2015     2014  

Secured

    
Notes payable, fixed interest rates of 1.42% to 12.00% (weighted average rate of 5.37% as of December 31, 2015), payable through 2027     $ 7,971        $ 7,464    
Notes payable, floating interest rates of the London Interbank Offered Rate (“LIBOR”) plus 0.20% to 2.85%, payable through 2027      1,302         1,151    
Term loan, LIBOR subject to a 0.75% floor, plus 2.75%, or alternative rate based on certain market rates plus 1.75%, due 2019      875         884    
Term loan, LIBOR subject to a 0.75% floor, plus 3.00%, or alternative rate based on certain market rates plus 2%, due 2021      194         499    
Unsecured     
6% Notes due 2026 to 2028 (a)      —         632    
6% Senior Notes due 2020 (a)      300         300    
6.375% Senior Notes due 2018 (a)      300         300    
4.5% Convertible Notes due 2015      —         202    
Other      100         101    
  

 

 

   

 

 

 
      11,042          11,533    
  

 

 

   

 

 

 

Less: unamortized debt discount, premiums and debt issuance costs

     (145)        (267)  (b) 

Less: current portion of long-term debt

     (1,224)        (1,313)   
  

 

 

   

 

 

 

Long-term debt, net

    $     9,673        $     9,953    
  

 

 

   

 

 

 

 

(a) UAL is the issuer of this debt. United is a guarantor.

(b) 2014 amount differs from the amount reported in the Company’s Form 10-K for the fiscal year ended December 31, 2014 due to the adoption of an accounting standard update in 2015. See Note 1(t) Recently Issued Accounting Standards of this report for additional information.

Contractual Principal Payments

The table below presents the Company’s contractual principal payments at December 31, 2015 under then-outstanding long-term debt agreements in each of the next five calendar years (in millions):

 

2016

    $ 1,224    

2017

     822    

2018

     1,359    

2019

     1,788    

2020

     942    

After 2020

     4,907    
  

 

 

 
    $     11,042    
  

 

 

 
Details of Pass Through Trusts

Certain details of the pass-through trusts with proceeds received from issuance of debt in 2015 are as follows (in millions, except stated interest rate):

 

EETC Date

 

Class

  Principal    

Final expected
distribution
date

  Stated
interest
rate
    Total debt
recorded
as of December 31,
2015
    Proceeds
received from
issuance of
debt during
2015
    Remaining
proceeds from
issuance of debt
to be received
in future
periods
 

November 2015

  AA    $ 334       December 2027     3.45%       $ 334        $ 334        $ —    

November 2015

  A     100       December 2022     3.70%        100         100         —    

August 2014

  A     823       September 2026     3.75%        823         711         —    

August 2014

  B     238       September 2022     4.625%        238         206         —    
   

 

 

       

 

 

   

 

 

   

 

 

 
     $ 1,495            $ 1,495        $ 1,351        $ —    
   

 

 

       

 

 

   

 

 

   

 

 

 
Summary of Collateral Covenants and Cross Default Provisions

The collateral, covenants and cross default provisions of the Company’s principal debt instruments that contain such provisions are summarized in the table below:

 

Debt Instrument   Collateral, Covenants and Cross Default Provisions

Various equipment notes and other notes payable

  Secured by certain aircraft. The indentures contain events of default that are customary for aircraft financing, including in certain cases cross default to other related aircraft.

Credit Agreement

 

Secured by certain of United’s international route authorities, specified take-off and landing slots at certain airports and certain other assets.

 

The Credit Agreement requires the Company to maintain at least $3.0 billion of unrestricted liquidity at all times, which includes unrestricted cash, short-term investments and any undrawn amounts under any revolving credit facility, and to maintain a minimum ratio of appraised value of collateral to the outstanding obligations under the Credit Agreement of 1.67 to 1.0 at all times. The Credit Agreement contains covenants that, among other things, restrict the ability of UAL and its restricted subsidiaries (as defined in the Credit Agreement) to incur additional indebtedness and to pay dividends on or repurchase stock, although the Company currently has ample ability under these restrictions to repurchase stock under the Company’s share repurchase program.

 

The Credit Agreement contains events of default customary for this type of financing, including a cross default and cross acceleration provision to certain other material indebtedness of the Company.

6.375% Senior Notes due 2018

 

6% Senior Notes due 2020

 

The indentures for these notes contain covenants that, among other things, restrict the ability of the Company and its restricted subsidiaries (as defined in the indenture) to incur additional indebtedness and pay dividends on or repurchase stock, although the Company currently has ample ability under these restrictions to repurchase stock under the Company’s share repurchase program.

 

The indentures contain events of default that are customary for similar financings.