XML 58 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Instruments and Fair Value Measurements
3 Months Ended
Mar. 31, 2014
Financial Instruments and Fair Value Measurements

NOTE 6 - FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

The table below presents disclosures about the financial assets and financial liabilities measured at fair value on a recurring basis in the Company’s financial statements (in millions):

 

     March 31, 2014      December 31, 2013  
     Total      Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3  
     UAL  

Cash and cash equivalents

    $ 3,009         $ 3,009         $ —         $ —         $ 3,220         $ 3,220         $ —         $ —    

Short-term investments:

                       

Asset-backed securities

     796          —          796          —          694          —          694          —    

Corporate debt

     667          —          667          —          685          —          685          —    

Certificates of deposit placed through an account registry service (“CDARS”)

     315          —          315          —          301          —          301          —    

Auction rate securities

     96          —          —          96          105          —          —          105    

U.S. government and agency notes

     44          —          44          —          38          —          38          —    

Other fixed income securities

     97          —          97          —          78          —          78          —    

Enhanced equipment trust certificates (“EETC”)

     59          —          —          59          61          —          —          61    

Fuel derivatives, net

     48          —          48          —          104          —          104          —    

Foreign currency derivatives

             —                  —                  —                  —    

Restricted cash

     389          389          —          —          395          395          —          —    
     United  

Cash and cash equivalents

    $     3,003         $     3,003         $ —         $ —         $     3,214         $     3,214         $ —         $ —    

Short-term investments:

                       

Asset-backed securities

     796          —          796          —          694          —          694          —    

Corporate debt

     667          —          667          —          685          —          685          —    

CDARS

     315          —          315          —          301          —          301          —    

Auction rate securities

     96          —          —          96          105          —          —          105    

U.S. government and agency notes

     44          —          44          —          38          —          38          —    

Other fixed income securities

     97          —          97          —          78          —          78          —    

EETC

     59          —          —          59          61          —          —          61    

Fuel derivatives, net

     48          —          48          —          104          —          104          —    

Foreign currency derivatives

             —                  —                  —                  —    

Restricted cash

     389          389          —          —          395          395          —          —    

Convertible debt derivative asset

     584          —          —          584          480          —          —          480    

Convertible debt option liability

     (352)         —          —          (352)         (270)         —          —          (270)   

Available-for-sale investment maturities - The short-term investments and EETC securities shown in the table above are classified as available-for-sale. As of March 31, 2014, asset-backed securities have remaining maturities of less than one year to approximately 40 years, corporate debt securities have remaining maturities of less than one year to approximately 21 years, CDARS have maturities of less than one year, and auction rate securities have remaining maturities of approximately 18 to 32 years. U.S. government and other securities have maturities of approximately one year. The EETC securities have various maturities with the final maturity in 2019.

 

The table below presents disclosures about the activity for “Level 3” financial assets and financial liabilities (in millions):

 

    Three Months Ended March 31,  
    2014     2013  
    UAL and United     United     UAL and United     United  
    Student
Loan-Related
Auction Rate
Securities
    EETC     Convertible
Debt
Supplemental
Derivative
Asset
    Convertible
Debt
Conversion
Option
Liability
    Student
Loan-Related
Auction Rate
Securities
    EETC     Convertible
Debt
Supplemental
Derivative
Asset
    Convertible
Debt
Conversion
Option
Liability
 

Balance at January 1

   $ 105        $   61        $ 480        $ (270)       $ 116        $ 63        $ 268        $ (128)   
Purchases, (sales), issuances and settlements (net)     (10)        (3)        —         —         (10)        (2)        —         —    

Gains and (losses):

               

Reported in earnings:

               

Realized

           —         —         —                —         —         —    

Unrealized

           —         104         (82)               —         145         (81)   

Reported in other comprehensive income (loss)

                  —         —         (1)        —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31

   $ 96        $ 59        $ 584        $ (352)       $ 108        $ 61        $ 413        $ (209)   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

United’s debt-related derivatives presented in the tables above relate to (a) supplemental indenture agreements that provide that United’s convertible debt is convertible into shares of UAL common stock upon the terms and conditions specified in the indentures, and (b) the embedded conversion options in United’s convertible debt that are required to be separated and accounted for as though they are free-standing derivatives as a result of the United debt becoming convertible into the common stock of a different reporting entity. The derivatives described above relate to the 6% Convertible Junior Subordinated Debentures due 2030 and the 4.5% Convertible Notes due 2015. These derivatives are reported in United’s separate financial statements and eliminated in consolidation for UAL.

 

Derivative instruments and investments presented in the tables above have the same fair value as their carrying value. The table below presents the carrying values and estimated fair values of financial instruments not presented in the tables above (in millions):

 

    Fair Value of Debt by Fair Value Hierarchy Level  
    March 31, 2014     December 31, 2013  
    Carrying
Amount
    Fair Value     Carrying
Amount
    Fair Value  
          Total     Level 1     Level 2     Level 3           Total     Level 1     Level 2     Level 3  

UAL debt

   $   11,276        $   12,536        $ —        $   8,684        $   3,852        $   11,539        $   12,695        $ —        $   8,829        $   3,866    

United debt

    11,174         12,234         —         8,382         3,852         11,388         12,249         —         8,383         3,866    

 

Quantitative Information About Level 3 Fair Value Measurements (in millions)

 

Item

   Fair Value at
March 31, 2014
   

Valuation Technique

  

Unobservable Input

  

Range
(Weighted Average)

Auction rate securities

   $ 96      Valuation Service / Broker Quotes    Broker quotes (a)    NA

EETC

     59      Discounted Cash Flows    Structure credit risk (b)    4%

Convertible debt

derivative asset

     584      Binomial Lattice Model   

Expected volatility (c)

Own credit risk (d)

  

40% - 60% (41%)

5%

Convertible debt

option liability

     (352   Binomial Lattice Model   

Expected volatility (c)

Own credit risk (d)

  

40% - 60% (42%)

5%

 

(a) Broker quotes obtained by a third-party valuation service.

(b) Represents the credit risk premium of the EETC structure above the risk-free rate that the Company has determined market participants would use when pricing the instruments.

(c) Represents the range in volatility estimates that the Company has determined market participants would use when pricing the instruments.

(d) Represents the range of Company-specific risk adjustments that the Company has determined market participants would use as a model input.

Valuation Processes - Level 3 Measurements - Depending on the instrument, the Company utilizes broker quotes obtained from third-party valuation services, discounted cash flow methods, or option pricing methods, as indicated above. Valuations using discounted cash flow methods are generally conducted by the Company. Valuations using option pricing models are generally provided to the Company by third-party valuation experts. Each reporting period, the Company reviews the unobservable inputs used by third-party valuation experts for reasonableness utilizing relevant information available to the Company from other sources.

The Company uses broker quotes obtained from a valuation service (in replacement of a discounted cash flows method) for valuing auction rate securities. This approach provides the best available information.

Sensitivity Analysis - Level 3 Measurements - Changes in the structure credit risk would be unlikely to cause material changes in the fair value of the EETCs.

The significant unobservable inputs used in the fair value measurement of the United convertible debt derivative assets and liabilities are the expected volatility in UAL common stock and the Company’s own credit risk. Significant increases (decreases) in expected stock volatility would result in a higher (lower) fair value measurement. Significant increases (decreases) in the Company’s own credit risk would result in a lower (higher) fair value measurement. A change in one of the inputs would not necessarily result in a directionally similar change in the other.

 

Fair value of the financial instruments included in the tables above was determined as follows:

 

Description

  

Fair Value Methodology

Cash and cash equivalents    The carrying amounts approximate fair value because of the short-term maturity of these assets.
Short-term investments and Restricted cash    Fair value is based on (a) the trading prices of the investment or similar instruments, (b) an income approach, which uses valuation techniques to convert future amounts into a single present amount based on current market expectations about those future amounts when observable trading prices are not available, (c) internally-developed models of the expected future cash flows related to the securities, or (d) broker quotes obtained by third-party valuation services.

Fuel derivatives

   Derivative contracts are privately negotiated contracts and are not exchange traded. Fair value measurements are estimated with option pricing models that employ observable inputs. Inputs to the valuation models include contractual terms, market prices, yield curves, fuel price curves and measures of volatility, among others.
Foreign currency derivatives    Fair value is determined with a formula utilizing observable inputs. Significant inputs to the valuation models include contractual terms, risk-free interest rates and forward exchange rates.

Debt

   Fair values were based on either market prices or the discounted amount of future cash flows using our current incremental rate of borrowing for similar liabilities.
Convertible debt derivative asset and option liability    United used a binomial lattice model to value the conversion options and the supplemental derivative assets. Significant binomial model inputs that are not objectively determinable include volatility and the Company’s credit risk component of the discount rate.