XML 131 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Measurements

NOTE 12 - FAIR VALUE MEASUREMENTS

Fair Value Information. Accounting standards require us to use valuation techniques to measure fair value that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized as follows:

 

Level 1

  Unadjusted quoted prices in active markets for assets or liabilities identical to those to be reported at fair value

Level 2

  Other inputs that are observable directly or indirectly, such as quoted prices for similar assets or liabilities or market-corroborated inputs

Level 3

  Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants would price the assets or liabilities

The table below presents disclosures about the fair value of financial assets and financial liabilities measured at fair value on a recurring basis in the Company’s financial statements as of December 31 (in millions):

 

     2012      2011  
     Total      Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3  
     UAL  

Cash and cash equivalents

    $ 4,770         $ 4,770         $ —         $ —         $ 6,246         $ 6,246         $ —         $ —    

Short-term investments:

                       

Asset-backed securities

     715          —          715          —          478          —          478          —    

Corporate debt

     537          —          537          —          515          —          515          —    

Certificates of deposit placed through an account registry service (“CDARS”)

     367          —          367          —          355          —          355          —    

Auction rate securities

     116          —          —          116          113          —          —          113    

U.S. government and agency notes

     12          —          12          —          22          —          22          —    

Other fixed income securities

     26          —          26          —          33          —          33          —    

Enhanced equipment trust certificates (“EETC”)

     63          —          —          63          60          —          —          60    

Fuel derivatives, net

     46          —          46          —          73          —          73          —    

Foreign currency derivatives

     —          —          —          —          (1)         —          (1)         —    

Restricted cash

     447          447          —          —          569          569          —          —    
     United  

Cash and cash equivalents

    $     2,766         $     2,766         $ —         $ —        $     3,458         $     3,458         $ —         $ —    

Short-term investments:

                       

Asset-backed securities

     16          —          16          —          29          —          29          —    

Corporate debt

     139          —          139          —          138          —          138          —    

CDARS

     139          —          139          —          87          —          87          —    

U.S. government and agency notes

             —                  —                  —                  —    

Other fixed income securities

     24          —          24          —          16          —          16          —    

EETC

     63          —          —          63          60          —          —          60    

Fuel derivatives, net

     28          —          28          —          44          —          44          —    

Restricted cash

     337          337          —          —          433          433          —          —    
     2012      2011  
     Total      Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3  
     Continental  

Cash and cash equivalents

    $     1,999        $     1,999        $ —        $ —        $     2,782        $     2,782        $ —        $ —    

Short-term investments:

                       

Asset-backed securities

     699          —          699          —          449          —          449          —    

Corporate debt

     398          —          398          —          377          —          377          —    

CDARS

     228          —              228              —          268          —              268          —    

Auction rate securities

     116          —          —          116          113          —          —              113    

U.S. government and agency notes

             —                  —          17          —          17          —    

Other fixed income securities

             —                  —          17          —          17          —    

Fuel derivatives, net

     18          —          18          —          29          —          29          —    

Foreign currency derivatives

     —          —          —          —          (1)         —          (1)         —    

Restricted cash

     110          110          —          —          135          135          —          —    
Convertible debt derivative asset      268          —          —          268          193          —          —          193    
Convertible debt option liability      (128)         —          —          (128)         (95)         —          —          (95)   

The tables below present disclosures about the activity for “Level 3” financial assets and financial liabilities for the year ended December 31 (in millions):

 

     2012      2011  

UAL (a)

   Auction Rate
Securities
     EETC      Auction Rate
Securities
     EETC  

Balance at January 1

    $ 113         $ 60         $ 119         $ 66    

Settlements

     —          (5)         (10)         (4)   

Gains reported in earnings

             —                  —    

Reported in other comprehensive income (loss)

                             (2)   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31

    $ 116        $ 63         $ 113         $ 60    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) For 2012 and 2011, United’s only Level 3 recurring measurements are the above EETC securities.

As of December 31, 2012, Continental’s auction rate securities, which had a par value of $135 million, were variable-rate debt instruments with contractual maturities generally greater than ten years and with interest rates that reset every 7, 28 or 35 days, depending on the terms of the particular instrument. These securities are backed by pools of student loans guaranteed by state-designated guaranty agencies and reinsured by the U.S. government. All of the auction rate securities that Continental holds are senior obligations under the applicable indentures authorizing the issuance of the securities.

As of December 31, 2012, United’s EETC securities had unrealized gains of $2 million. All changes in the fair value of these investments have been classified within accumulated other comprehensive income.

 

Continental’s debt-related derivatives presented in the tables above relate to (a) supplemental indenture agreements that provide that Continental’s convertible debt, which was previously convertible into shares of Continental common stock, is convertible into shares of UAL common stock upon the terms and conditions specified in the indentures, and (b) the embedded conversion options in Continental’s convertible debt that are required to be separated and accounted for as though they are free-standing derivatives as a result of the Continental debt becoming convertible into the common stock of a different reporting entity. These derivatives are reported in Continental’s separate financial statements and eliminated in consolidation for UAL.

 

     2012      2011  

Continental

   Student
Loan-Related
Auction Rate
Securities
     Convertible
Debt
Supplemental
Derivative
Asset
     Convertible
Debt
Conversion
Option
Liability
     Student
Loan-Related
Auction Rate
Securities
     Convertible
Debt
Supplemental
Derivative
Asset
     Convertible
Debt
Conversion
Option
Liability
 

Balance at January 1

    $ 113         $ 193         $ (95)        $ 119         $ 286         $ (164)   
Purchases, sales, issuances and settlements (net)      —          —          —          (10)         —          —    

Gains and (losses):

                 

Reported in earnings:

                 

Realized

     —          —          —                  —          —    

Unrealized

             75          (33)                 (93)         69    

Reported in other comprehensive income

             —                          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31

    $ 116         $ 268         $ (128)        $ 113         $ 193         $ (95)   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative instruments and investments presented in the tables above have the same fair value as their carrying value. The table below presents the carrying values and estimated fair values of financial instruments not presented in the tables above for the years ended December 31 (in millions):

 

    Fair Value of Debt by Fair Value Hierarchy Level  
    2012     2011  
    Carrying
Amount
    Fair Value     Carrying
Amount
    Fair Value  
          Total     Level 1     Level 2     Level 3           Total     Level 1     Level 2     Level 3  

UAL debt

   $   12,252        $   13,419        $ —        $   8,045        $   5,374        $   11,682        $   11,992        $ —        $ 859        $   11,133    

United debt

    5,375         5,595         —         2,272         3,323         5,745         5,630         —         —         5,630    

Continental debt

    6,475         6,865         —         4,814         2,051         5,528         5,503         —         —         5,503    

 

Quantitative Information About Level 3 Fair Value Measurements as of December 31, 2012 ($ in millions)

Item

  Fair Value at
December 31, 2012
   

Valuation Technique

  

Unobservable Input

  

Range (Weighted Average)

Auction rate securities

  $ 116      Discounted Cash Flows    Credit risk premium (a)    1%
       Illiquidity premium (b)    5%
       Expected repayments (c)    Assumed repayment in years 2013 through 2036

EETC

    63      Discounted Cash Flows    Structure credit risk (d)    6% - 7% (6%)

Convertible debt

derivative asset

    268      Binomial Lattice Model    Expected volatility (e) Own credit risk (f)   

45% - 60% (48%)

7% - 9% (8%)

Convertible debt option liability     (128   Binomial Lattice Model    Expected volatility (e) Own credit risk (f)   

45% - 60% (49%)

7% - 9% (8%)

 

(a) Represents the credit risk premium component of the discount rate that the Company has determined market participants would use in pricing the investments.

 

(b) Represents the illiquidity premium component of the discount rate that the Company has determined market participants would use in pricing the investments.

(c) Represents the estimated timing of principal repayments used in the discounted cash flow model.

(d) Represents the credit risk premium of the EETC structure above the risk-free rate that the Company has determined market participants would use in pricing the instruments.

(e) Represents the range in volatility estimates that the Company has determined market participants would use when pricing the instruments.

(f) Represents the range of Company-specific risk adjustments that the Company has determined market participants would use as a model input.

Fair value of the Company’s financial instruments was determined as follows:

 

Description

  

Fair Value Methodology

Cash, Cash Equivalents, Short-term Investments, Investments and Restricted Cash    The carrying amounts approximate fair value because of the short-term maturity of these assets and liabilities. These assets have maturities of less than one year except for the EETCs, auction rate securities and corporate debt.
   Fair value is based on (a) the trading prices of the investment or similar instruments, (b) an income approach, which uses valuation techniques to convert future amounts into a single present amount based on current market expectations about those future amounts when observable trading prices are not available, or (c) internally-developed models of the expected future cash flows related to the securities.

Fuel Derivatives

   Derivative contracts are privately negotiated contracts and are not exchange traded. Fair value measurements are estimated with option pricing models that employ observable inputs. Inputs to the valuation models include contractual terms, market prices, yield curves, fuel price curves and measures of volatility, among others.
Foreign Currency Derivatives    Fair value is determined with a formula utilizing observable inputs. Significant inputs to the valuation models include contractual terms, risk-free interest rates and forward exchange rates.

Debt

   Fair values were based on either market prices or the discounted amount of future cash flows using our current incremental rate of borrowing for similar liabilities.
Convertible Debt Derivative Asset and Option Liability    The Company used a binomial lattice model to value the conversion options and the supplemental derivative assets. Significant binomial model inputs that are not objectively determinable include volatility and discount rate.

Nonrecurring Fair Value Measurements

The table below presents fair value measurements of nonfinancial assets at UAL and Continental that were performed during the years ended December 31 (in millions):

 

     2012      2011  
    

  Fair Value  

             Loss                Fair Value                Loss          

Airport slots

   $ 102       $ 30       $ 8       $ 4   

During 2012 and 2011, Continental recorded impairment charges of $30 million and $4 million, respectively, on certain intangible assets related to foreign take-off and landing slots to reflect the estimated fair value of these assets as part of its annual impairment test of indefinite-lived intangible assets. Slots were valued using a combination of the income and market approaches. The Company considers the valuation of the items above to be Level 3 due to the inclusion of unobservable inputs.