XML 19 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENT OF CHANGES IN DEFICIT - USD ($)
Preferred Stock (Series A)
Preferred Stock (Series B)
Common Stock
Additional Paid-In Capital
Accumulated OCI
Accumulated Deficit
Total
Beginning Balance - Shares at Jun. 30, 2014 206,186 949,841 24,033,785        
Beginning Balance - Amount at Jun. 30, 2014 $ 206 $ 950 $ 24,034 $ 4,179,070   $ (4,893,708) $ (689,448)
Issuance of Common Stock in settlement of convertible debenture, Shares     1,804,025        
Issuance of Common Stock in settlement of convertible debenture, Amount     $ 1,804 156,257     158,061
Beneficial conversion feature liability on debt issuance       67,571     67,571
Issuance of Common Stock for cash, Shares     40,000,000        
Issuance of Common Stock for cash, Amount     $ 40,000 1,120,000     1,160,000
Issuance of series B Preferred Stock for cash, Shares   3,245,150          
Issuance of series B Preferred Stock for cash, Amount   $ 3,245   1,836,755     1,840,000
Benefical conversion feature for issuance of series B Preferred Stock       1,470,053   (1,470,053) 0
Cancellation of Common Stock as consideration for disposal of subsidiary, Shares     (6,800,000)        
Cancellation of Common Stock as consideration for disposal of subsidiary, Amount     $ (6,800) (495,816)     (502,616)
Series A preferred shares converted to common shares, Shares (206,186)   103,093        
Series A preferred shares converted to common shares, Amount $ (206)   $ 103 103      
Series B preferred shares converted to common shares, Shares   (440,636) 8,812,728        
Series B preferred shares converted to common shares, Amount   $ (441) $ 8,813 (8,373)     0
Gain (Loss) on currency translation for the year ended June 30, 2016             0
Net income (loss)           14,191 14,191
Ending Balance, Shares at Jun. 30, 2015 0 3,754,355 67,953,630        
Ending Balance, Amount at Jun. 30, 2015 $ 0 $ 3,754 $ 67,954 8,325,620   (6,349,570) 2,047,758
Gain (Loss) on currency translation for the year ended June 30, 2016         $ (29,503)   (29,503)
Net income (loss)           (81,952) (81,592)
Ending Balance, Shares at Jun. 30, 2016   3,754,355 67,953,630        
Ending Balance, Amount at Jun. 30, 2016   $ 3,754 $ 67,954 $ 8,325,620 $ (29,503) $ (6,431,522) $ 1,936,303