XML 27 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
7. INTANGIBLE ASSETS
12 Months Ended
Jun. 30, 2016
Intangible Assets  
INTANGIBLE ASSETS

Intangible assets consisted of the following:

 

    June 30,      June 30,  
    2016      2015  
Brand name   $ 402,123     $ -  
Domain name     36,913       -  
Customer relationships     500,252       -  
Non-compete agreement     84,982       -  
Recipes     21,601       -  
Total     1,045,871       -  
Less : Accumulated Amortization     (27,658 )     -  
Net Intangibles   $ 1,018,213     $ -  

 

CUSTOMER RELATIONSHIP

 

On August 11, 2105, the Company acquired Gourmet Foods, Ltd. The fair value on the acquired customer relationships was estimated to be $66,153 and is amortized over the remaining useful life of 10 years. On June 2, 2016, the Company acquired Brigadier Security Systems. The fair value on the acquired customer relationships was estimated to be $434,098 and is amortized over the remaining useful life of 10 years.

 

   

June 30,

2016

   

June 30,

2015

 
Customer relationships   $ 500,252       -  
Less: accumulated amortization     (9,659     -  
Total customer relationships, net   $ 490,593       -  

 

BRAND NAME

 

On August 11, 2105, the Company acquired Gourmet Foods, Ltd. The fair value on the acquired brand name was estimated to be $61,429 and is amortized over the remaining useful life of 10 years. On June 2, 2016, the Company acquired Brigadier Security Systems. The fair value on the acquired brand name was estimated to be $340,694 and is amortized over the remaining useful life of 10 years.

 

   

June 30,

2016

   

June 30,

2015

 
Brand name   $ 402,123       -  
Less: accumulated amortization     (8,447     -  
Total brand name, net   $ 393,696       -  

 

DOMAIN NAME

 

On August 11, 2105, the Company acquired Gourmet Foods, Ltd. The fair value on the acquired domain name was estimated to be $21,601 and is amortized over the remaining useful life of 5 years. On June 2, 2016, the Company acquired Brigadier Security Systems. The fair value on the acquired domain name was estimated to be $15,312 and is amortized over the remaining useful life of 5 years.

 

   

June 30,

2016

   

June 30,

2015

 
Domain Name   $ 36,913       -  
Less: accumulated amortization     (4,193     -  
Total brand name, net   $ 32,720       -  

 

RECIPES

 

On August 11, 2105, the Company acquired Gourmet Foods, Ltd. The fair value on the recipes was estimated to be $21,601 and is amortized over the remaining useful life of 5 years.

 

    June 30,       June 30,    
    2016       2015    
Recipes   $ 21,601     $  
Less: accumulated amortization     (3,937      
Total Recipes, net   $ 17,664        

 

NON-COMPETE AGREEMENT

 

On June 2, 2016, the Company acquired Brigadier Security Systems. The fair value on the acquired non-compete agreement was estimated to be $104,122 and is amortized over the remaining useful life of 5 years.

 

   

June 30,

2016

   

June 30,

2015

 
Non-compete agreement   $ 84,982       -  
 Less: accumulated amortization     (1,421     -  
Total non-compete agreement, net   $ 83,561       -  

 

AMORTIZATION EXPENSE

 

Estimated amortization expenses of intangible assets for the next five twelve months periods ended June 30, are as follows:

 

Years Ending June 30,   Expense    
2017   $ 118,937  
2018   $ 118,937  
2019   $ 118,937  
2020   $ 118,937  
2021   $ 109,385