XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
STOCKHOLDERS’ EQUITY (Tables)
9 Months Ended
Mar. 31, 2024
Equity [Abstract]  
SCHEDULE OF SHARE BASED COMPENSATION

 

   Three and Nine Months Ended
March 31, 2024
 
Expected volatility   159% - 197%
Expected term   6.3 years 
Risk-Free interest rate   3.5% - 4.7%
Expected dividend yield   0%
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS
   Stock Options 
  

Number of

Options

  

Weighted Average

Exercise Price

 
Outstanding at July 1, 2023   270,000   $1.61 
Granted   315,881   $1.15 
Forfeited   (38,750)  $1.64 
Outstanding and expected to vest at March 31, 2024   547,131   $1.34 
Exercisable as of March 31, 2024   72,912   $1.60 
SCHEDULE OF SHARE BASED COMPENSATION RESTRICTED STOCK OUTSTANDING

The following table summarizes the restricted stock activities for the nine months ended March 31, 2024.

 

   Restricted Stock Awards 
  

Number of

RSAs

  

Weighted Average

Grant Date

Fair Value

 
Nonvested as of July 1, 2023   288,733   $1.36 
Granted   447,543   $1.03 
Canceled   

(23,585

)  $

1.06

 
Vested   (30,124)  $1.39 
Nonvested as of March 31, 2024   628,567   $1.15 
SCHEDULE OF SHARE BASED PAYMENT ARRANGEMENT

The table below summarizes total remaining stock-based compensation for all outstanding awards (in thousands):

 

Years Ending June 30,     
Remainder of fiscal 2024  $111 
2025   479 
2026   351 
2027   186 
2028   17 
Total stock-based compensation  $1,144