XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Dec. 31, 2023
Equity [Abstract]  
SCHEDULE OF SHARE BASED COMPENSATION

 SCHEDULE OF SHARE BASED COMPENSATION 

   Three and Six Months Ended
December 31, 2023
 
Expected volatility   159% - 197 %
Expected term   6.3 years  
Risk-Free interest rate   3.5% - 4.7 %
Expected dividend yield   0 %
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS

 SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS

   Stock Options
  

Number of

Options

   Weighted Average Exercise Price 
Outstanding at July 1, 2023   270,000   $1.61 
Granted   315,881   $1.15 
Forfeited   (20,000)  $1.64 
Outstanding and expected to vest at December 31, 2023   565,881   $1.35 
Exercisable as of December 31, 2023   12,500   $1.45 
SCHEDULE OF SHARE BASED COMPENSATION RESTRICTED STOCK OUTSTANDING

 

   Restricted Stock Awards
   Number of RSAs   Weighted Average Grant Date Fair Value 
Nonvested as of July 1, 2023   288,733   $1.36 
Granted   447,543   $1.03 
Vested   (26,716)  $1.35 
Nonvested as of December 31, 2023   709,560   $1.15 
SCHEDULE OF SHARE BASED PAYMENT ARRANGEMENT

  

Years Ending June 30,    
Remainder of fiscal 2024  $229 
2025   496 
2026   368 
2027   198 
2028   17 
Total stock-based compensation  $1,308