XML 25 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCKHOLDERS’ EQUITY
6 Months Ended
Dec. 31, 2023
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 8. STOCKHOLDERS’ EQUITY

 

Stock-based Compensation

 

During the three and six months ended December 31, 2023 the Company granted stock options for the purchase of 75,000 and 315,881 shares, respectively, with a weighted average grant date fair values of $1.00 and $1.11 per share, respectively. The fair value of the options granted were estimated using the following assumptions:

 SCHEDULE OF SHARE BASED COMPENSATION 

   Three and Six Months Ended
December 31, 2023
 
Expected volatility   159% - 197 %
Expected term   6.3 years  
Risk-Free interest rate   3.5% - 4.7 %
Expected dividend yield   0 %

 

 SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS

   Stock Options
  

Number of

Options

   Weighted Average Exercise Price 
Outstanding at July 1, 2023   270,000   $1.61 
Granted   315,881   $1.15 
Forfeited   (20,000)  $1.64 
Outstanding and expected to vest at December 31, 2023   565,881   $1.35 
Exercisable as of December 31, 2023   12,500   $1.45 

 

As of December 31, 2023, there was $0.6 million of unrecognized compensation expense related to outstanding stock options that will be recognized over a remaining weighted average period of 3.5 years. As of December 31, 2023, the weighted average remaining contractual life of the outstanding stock options was 9.4 years.

 

The following table summarizes the restricted stock activities for the six months ended December 31, 2023.

 

   Restricted Stock Awards
   Number of RSAs   Weighted Average Grant Date Fair Value 
Nonvested as of July 1, 2023   288,733   $1.36 
Granted   447,543   $1.03 
Vested   (26,716)  $1.35 
Nonvested as of December 31, 2023   709,560   $1.15 

 

During the three and six months ended December 31, 2023, the Company granted zero and 447,543 restricted stock awards (“RSAs”) with a weighted average grant date fair value of $1.03 per share and a total fair value at date of grant of $0.5 million. The intrinsic value of outstanding RSAs was $0.8 million as of December 31, 2023. Stock-based compensation relating to RSAs totaled $0.1 million and zero for the three months ended December 31, 2023 and 2022, respectively. As of December 31, 2023, there was $0.7 million of unrecognized compensation expense related to outstanding RSAs that will be recognized over a remaining weighted average period of 3.2 years.

 

 

The table below summarizes total remaining stock-based compensation for all outstanding awards (in thousands):

  

Years Ending June 30,    
Remainder of fiscal 2024  $229 
2025   496 
2026   368 
2027   198 
2028   17 
Total stock-based compensation  $1,308 

 

The aggregate expected stock-based compensation expense remaining to be recognized reflects only awards as of December 31, 2023 and assumes no forfeiture activity and will be recognized over a weighted-average period of 3.2 years.