XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
9 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Statement of Cash Flows [Abstract]    
Net Income (Loss) $ 24,484 $ (192,622)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activites    
Non-Controlling Interest 61,989 23,849
Depreciation 1,149 6,249
Bad debt allowance    3,543
Beneficial Conversion Feature Expense 37,620 27,907
Amortization of Debt Issuance Cost 7,524 5,581
Share-based compensation    149,137
Change in operating assets and liabilities    
Accounts Receivable (90,248) (4,653)
Advance to supplier    (2,400)
Inventory 104,609 (241,771)
Security deposit    (6,949)
Account Payable & Accrued Expenses (138,548) (8,625)
Accounts Payable - Related Parties 2,586 75,450
Sales tax payable    24,520
Due from related parties 1,065   
Advances From Customers 10,900 13,210
Net Cash Used in Operating Activities 23,129 (127,574)
Purchased of equipment (5,104)   
Repayments to Related Parties (20,000) (7,025)
Proceeds From related party loans    36,000
Proceeds from convertible debenture    100,000
Net cash (used in) provided by financing activities (20,000) 128,975
NET DECREASE IN CASH & CASH EQUIVALENTS (1,975) 1,401
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 53,704 4,868
CASH & CASH EQUIVALENTS ENDING BALANCE 51,729 6,269
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for: Interest Paid      
Cash paid for: Income Taxes      
Series B Preferred Shares to be Issued for Debt Issuance    20,000
Equipemnt exchanged for reirement of related party note    568
Retirement of the related party note payable    3,601
Series A preferred shares converted to common shares    4,344
Series B preferred shares converted to common shares    $ 1,367