XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (90,734) $ (190,780)
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Depreciation 96,676 0
Beneficial conversion feature expense 0 67,571
Change in fair value of derivative liability 0 (18,699)
Amortization of debt issuance cost 0 67,921
(Increase) decrease in current assets:    
Accounts receivable 189,464 0
Inventory 74,140 0
Other current assets 23,982 0
Increase (decrease) in current liabilities:    
Accounts payable & accrued expenses (18,638) 17,254
Cash provided by (used in) operating activities - continuing operations 274,890 (56,733)
Cash provided by operating activities - discontinued operations 0 167,924
Net cash used in operating activities 274,890 111,191
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash paid for acquisition of subsidiary net of subsidiary cash acquired (1,519,802) 0
Purchase of equipment (110,585) 0
Cash used in investing activities - continuing operations (1,630,387) 0
Cash used in investing activities - discontinued operations 0 (69,761)
Net cash used in investing activities (1,630,387) (69,761)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes payable & debentures 0 35,000
Repayments of related parties 0 (10,000)
Net cash used in financing activities 0 25,000
Effect of exchange rate change on cash and cash equivalents (27,677) 0
NET DECREASE IN CASH & CASH EQUIVALENTS (1,383,174) 66,430
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 1,970,062 20,454
CASH & CASH EQUIVALENTS, ENDING BALANCE 586,888 86,884
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest paid 0 4,515
Income taxes paid 0 26,550
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock in settlement of convertible debentures $ 0 $ 55,120