XML 25 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) $ 14,191 $ (319,820)
(Income) / Loss from discontinued operations (108,807) 0
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Gain on disposal of subsidiary (109,600) 0
Amortization of debt issuance cost 67,571 0
Share based compensation 0 750
(Increase) decrease in current assets:    
Accounts receivable (95,417) 0
Inventory (85,849) 0
Other current assets (182,931) 0
Increase (decrease) in current liabilities:    
Accounts payable & accrued expenses 16,275 10,948
Net cash used in operating activities - continuing operations (484,567) (308,122)
Net provided by operating activities - discontinued operations 0 107,191
Net cash used in operating activities (484,567) (200,931)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payment of cash to subsidiary disposed as part of sale agreement (353,100) 0
Net cash used in investing activities - continuing operations (353,100) 0
Net cash used in investing activities - discontinued operations 0 (10,783)
Net cash used in investing activities (353,100) (10,783)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related party notes payable 0 10,000
Repayments of related party debts (29,500) 0
Proceeds from notes payable & debentures 43,500 118,000
Repayments of notes payable & debentures (222,000) 0
Proceeds from sale of common shares 1,160,000 0
Proceeds from sale of preferred shares 1,840,000 0
Net cash provided by financing activities - continuing operations 2,792,000 128,000
Net cash provided by financing activities - discontinued operations 0 60,000
Net cash provided by financing activities 2,792,000 188,000
NET DECREASE IN CASH & CASH EQUIVALENTS 1,954,332 (23,714)
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 15,730 39,444
CASH & CASH EQUIVALENTS, ENDING BALANCE 1,970,062 15,730
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Beneficial conversion feature for issuance of Series B Preferred Stock 1,470,053 0
Cancellation of common stock in connection with disposal of subsidiary (502,616) 0
Issuance of common stock in settlement of convertible debentures & Notes & Accrued Interest 158,061 0
Series B preferred shares converted to common shares 0  
Common Stock issued as loan fee $ 0 $ 750