XML 40 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
13. DISCONTINUED OPERATIONS
12 Months Ended
Jun. 30, 2015
Discontinued Operations  
DISCONTINUED OPERATIONS

On February 26, 2015, the Company entered into a Stock Redemption Agreement with two of its shareholders (the “Shareholders”) and its wholly-owned subsidiary Wireless Village, Inc. dba Janus Cam (“Janus Cam”), a Nevada corporation (the “Agreement”) whereby the Company will cancel 68,000,000 shares of the Company’s common stock held by the Shareholders in exchange for all of the outstanding shares of common stock of Wireless Village held by the Company and the forgiveness of certain “Inter-Company Debt” of $344,052 advanced to Janus Cam by the Company (the “Transaction”). On May 7, 2015, the Company completed the closing of the transaction.

 

Assets of the divested subsidiary consisted of the following as of May 7, 2015 and June 30, 2014:

 

    May 7, 2015     June 30, 2014  
Cash and cash equivalents   $ 130,052     $ 4,723  
Accounts receivable, net     66,015       159,047  
Due from related party     167,443       12,085  
Inventory, net     190,499       474,035  
Pre-Paid inventory, advance to supplier     219,149       -  
Payroll advance     1,935       2,285  
Current assets of subsidiary   $ 775,093     $ 652,175  
Security deposits     11,222       11,222  
Equipment     2,483       2,483  
Network/office equipment     34,589       33,488  
Accumulated depreciation     (30,820 )     (23,515 )
Non-Current assets of subsidiary   $ 17,473     $ 23,678  
Total Assets of subsidiary   $ 792,567     $ 675,853  

 

Liabilities of the divested subsidiary consisted of the following:

 

    May 7, 2015     June 30, 2014  
Accounts payable   $ 285,512     $ 596,009  
Sales tax liability     3,914       1,181  
CA income tax provision     -       24,727  
Payroll taxes payable     529       55,453  
Total Accrued Expenses     289,955       677,370  
Customer advances     82,475       6,752  
Notes payable-related parties     -       10,000  
Notes payable     -       50,000  
Debt payable to Concierge     344,052       (5,548 )
Total liabilities of subsidiary   $ 716,482     $ 738,574  

 

Net income and gain from the sale of subsidiary

 

The common shares redeemed in the transaction were valued at the fair market price of $0.0089 on the date of closing resulting in $605,200 in consideration. The debt payable to Concierge amounting to $344,052 as of the closing date was forgiven. The disposal of subsidiary resulted in a gain on disposal of $109,600. The income from discontinued operations for the period July 1, 2014 through May 7, 2015 was $108,807 resulting in a total gain on the disposal of the subsidiary of $218,407.