XML 32 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]        
Net revenue $ 380,384us-gaap_Revenues $ 513,751us-gaap_Revenues $ 800,823us-gaap_Revenues $ 1,075,650us-gaap_Revenues
Cost of revenue 224,282us-gaap_CostOfRevenue 296,794us-gaap_CostOfRevenue 508,169us-gaap_CostOfRevenue 648,352us-gaap_CostOfRevenue
Gross profit 156,102us-gaap_GrossProfit 216,957us-gaap_GrossProfit 292,654us-gaap_GrossProfit 427,298us-gaap_GrossProfit
Operating expense        
General & administrative expense 141,096us-gaap_GeneralAndAdministrativeExpense 291,831us-gaap_GeneralAndAdministrativeExpense 356,243us-gaap_GeneralAndAdministrativeExpense 600,378us-gaap_GeneralAndAdministrativeExpense
Operating Profit (Loss) 15,006us-gaap_OperatingExpenses (74,874)us-gaap_OperatingExpenses (63,589)us-gaap_OperatingExpenses (173,080)us-gaap_OperatingExpenses
Other income (expense)        
Other income 1,189us-gaap_OtherIncome 3,699us-gaap_OtherIncome 2,250us-gaap_OtherIncome 53,148us-gaap_OtherIncome
Interest expense (31,230)us-gaap_InterestExpense (3,688)us-gaap_InterestExpense (79,764)us-gaap_InterestExpense (6,672)us-gaap_InterestExpense
Change in fair value of derivative (14,112)us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature 0us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature (48,877)us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature 0us-gaap_DebtInstrumentConvertibleBeneficialConversionFeature
Total other income (expense) (44,153)us-gaap_OtherNonoperatingIncome 11us-gaap_OtherNonoperatingIncome (126,391)us-gaap_OtherNonoperatingIncome 46,476us-gaap_OtherNonoperatingIncome
Loss from continuing operations before income taxes (29,147)us-gaap_IncomeLossFromContinuingOperations (74,863)us-gaap_IncomeLossFromContinuingOperations (189,980)us-gaap_IncomeLossFromContinuingOperations (126,604)us-gaap_IncomeLossFromContinuingOperations
Provision of income taxes 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 800us-gaap_IncomeTaxExpenseBenefit 800us-gaap_IncomeTaxExpenseBenefit
Net Loss $ (29,147)us-gaap_NetIncomeLoss $ (74,863)us-gaap_NetIncomeLoss $ (190,780)us-gaap_NetIncomeLoss $ (127,404)us-gaap_NetIncomeLoss
Weighted average shares of common stock        
Basic & Diluted 336,924,071us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 240,284,270us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 333,259,611us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 240,284,270us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Net loss per common share - continuing operations        
Basic & Diluted $ 0us-gaap_EarningsPerShareBasicAndDiluted $ 0us-gaap_EarningsPerShareBasicAndDiluted $ 0us-gaap_EarningsPerShareBasicAndDiluted $ 0us-gaap_EarningsPerShareBasicAndDiluted