XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (127,404) $ (109,456)
Adjustments to reconcile net loss to net cash used in operating activities    
Non-controlling interest    (31,375)
Depreciation 3,592 1,697
Allowance for bad debt    13,440
Beneficial conversion feature expense    9,439
Amortization of debt issuance cost    1,888
(Increase) decrease in current assets:    
Accounts receivable (53,296) 101,969
Inventory (82,203) (164,540)
Other current assets 2,965   
Increase (decrease) in current liabilities:    
Accounts payable & accrued expenses 149,320 39,940
Accounts payable - related parties    (1,318)
Advances from customers 9,915 100
Net cash provided by (used in) operating activities - continuing operations (97,111) (138,216)
Net cash used in operating activities (97,111) (138,216)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (1,426) (3,427)
Due from related party (505) (504)
Net cash used in investing activities - continuing operations (1,931) (3,931)
Net cash used in investing activities (1,931) (3,931)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related party notes payable 10,000   
Proceeds from notes payable 50,000  
Net cash provided by financing activities - continuing operations 60,000   
Net cash provided by financing activities - discontinued operations    57,500
Net cash provided by (used in) financing activities 60,000 57,500
NET DECREASE IN CASH & CASH EQUIVALENTS (39,042) (84,646)
CASH & CASH EQUIVALENTS, BEGINNING BALANCE 39,444 114,433
CASH & CASH EQUIVALENTS, ENDING BALANCE 402 29,788
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest paid      
Income taxes paid      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Series B preferred shares issued for debt and accrued interest    112,000
Forgiveness of accounts payable-related parties    $ (75,450)