XML 47 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Common Stock [Member]
Preferred Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2020 21,122 0 2          
Balance at Dec. 31, 2020 $ 211 $ 0 $ (2) $ 16,645 $ (3,913) $ 9,218 $ 16,463 $ 38,622
Share-based compensation $ 0 $ 0 $ 0 711 0 0 0 711
Exercise of stock options (in shares) 198 0 0          
Exercise of stock options $ 2 $ 0 $ 0 (125) 0 0 0 (123)
Other changes to noncontrolling interest 0 0 $ 0 0 0 0 4 4
Director liability settlement (in shares)     52          
Director liability settlement     $ (102) 0 0 0 0 (102)
Distribution to noncontrolling investors 0 0 0 0 0 0 (40) (40)
Other comprehensive income (loss) 0 0 0 0 (1,115) 0 (2,609) (3,724)
Net income 0 0 0 0 0 (1,779) 3,779 2,000
Dividend to NCI $ 0 $ 0 $ 0 0 0 0 (40) (40)
Balance (in shares) at Dec. 31, 2021 21,320 0 54          
Balance at Dec. 31, 2021 $ 213 $ 0 $ (104) 17,231 (5,028) 7,439 17,597 37,348
Share-based compensation $ 0 $ 0 $ 0 346 0 0 0 346
Exercise of stock options (in shares) 74 0 0          
Exercise of stock options $ 0 $ 0 $ 0 (118) 0 0 0 (118)
Director liability settlement              
Distribution to noncontrolling investors (1,785) (1,785)
Other comprehensive income (loss) 0 0 0 0 87 0 (478) (391)
Net income $ 0 $ 0 $ 0 0 0 (732) 2,858 2,126
Conversion of Series B convertible preferred stock (in shares) 1,718 (1,145) 0          
Conversion of Series B convertible preferred stock $ 16 $ (11) $ 0 0 0 0 5
Majority shareholder Agreement (in shares) 0 2,000 0          
Majority shareholder Agreement $ 0 $ 20 $ 0 3,249 0 0 0 3,269
Repurchases of common stock (in shares) 0 0 151          
Repurchases of common stock $ 0 $ 0 $ (181) 0 0 0 0 (181)
Control change of NCI (2,558) (2,558)
Dividend to NCI (1,785) (1,785)
Retirement of shares (in shares) (151) 0 0          
Balance (in shares) at Dec. 31, 2022 22,961 855 205          
Balance at Dec. 31, 2022 $ 229 $ 9 $ (285) $ 20,708 $ (4,941) $ 6,707 $ 15,634 $ 38,061