XML 26 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Note 3 - Supplemental Balance Sheet Information (in Thousands)
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Supplemental Balance Sheet Disclosures [Text Block]

3. Supplemental Balance Sheet Information (in thousands)

 

  

December 31,

 

Accounts receivable, net, consists of the following:

 

2021

  

2020

 
         

Trade

 $44,424  $37,502 

Unbilled

  8,168   7,369 

Non-trade

  2,143   2,606 
   54,735   47,477 

Less allowance for doubtful accounts

  (564)  (563)

Accounts receivable, net

 $54,171  $46,914 

 

  

December 31,

 

Property and equipment consist of the following:

 

2021

  

2020

 
         

Equipment

 $4,741  $4,322 

Furniture and fixtures

  2,319   2,307 

Leasehold improvements

  351   326 

Capitalized software development costs

  15,823   14,680 
   23,234   21,635 

Less accumulated depreciation and amortization

  (20,305)  (18,840)

Property and equipment, net

 $2,929  $2,795 

 

  

United States

  

International

  

Total

 

Goodwill:

            
Balance December 31, 2019 $3,150  $634  $3,784 
Change in goodwill due to impact of foreign currency     (24)  (24)

Balance December 31, 2020

 $3,150  $610  $3,760 
Purchase of interest in subsidiary     394   394 

Change in goodwill due to impact of foreign currency

     12   12 

Balance December 31, 2021

 $3,150  $1,016  $4,166 

 

  

December 31,

 

Intangible assets consist of the following:

 

2021

  

2020

 
         

Customer contracts and lists

 $3,362  $2,731 

Trade names

  900   900 

Patents

  870   870 

Non-compete

  520   520 
   5,652   5,021 

Less accumulated amortization

  (3,357)  (2,766)

Intangible assets, net

 $2,295  $2,255 

 

Intangible assets consist primarily of customer contracts and lists, trade names, patents and non-compete agreements, all of which have a finite useful life. Intangible assets are amortized based on either the pattern in which the economic benefits of the intangible assets are estimated to be realized or on a straight-line basis, which approximates the manner in which the economic benefits of the intangible asset will be consumed. Amortization is generally not deductible for tax purposes.

 

The Company is amortizing its intangible assets of $5.7 million over lives ranging from 5 to 25 years. Amortization expense for the years ended  December 31, 2021 and 2020 was approximately $494,000 and $476,000, respectively. The annual amortization for each of the following years succeeding December 31, 2021 is summarized as follows:

 

Year

 

Amount

 

2022

  472 

2023

  333 

2024

  272 

2025

  186 

2026

  186 

Thereafter

  846 

Total

 $2,295 

 

  

December 31,

 

Accrued expenses and other current liabilities:

 

2021

  

2020

 
         

Taxes payable

 $2,397  $6,053 

Accrued salaries and wages

  8,082   7,632 

Accrued accounting and legal expenses

  1,251   1,389 

Litigation settlement (Director Retirement)

     650 

Accrued third party labor

  1,927   1,795 
Majority stockholders change of control agreement  4,478   - 

Other

  3,896   1,226 

Accrued expenses and other current liabilities

 $22,031  $18,745