XML 46 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Note 11 - Stock Based Compensation and Other Plans (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Share-based Payment Arrangement, Option, Activity [Table Text Block]
          

Weighted-

     
      

Weighted-

  

Average

  

Aggregate

 
      

Average

  

Remaining

  

Intrinsic

 
      Exercise  Contractual  Value 

Option Awards

 

Shares

  

Price

  

Term (Years)

  

(Thousands)

 

Outstanding at January 1, 2020

  2,227,211  $1.22   4.83  $452 

Granted

            

Exercised/cancelled

  57,500   1.00       

Forfeited or expired

  711,775          

Outstanding at December 31, 2020

  1,457,936  $1.31   3.63  $113 

Granted

            

Exercised

  87,712   1.08       

Forfeited or expired

  679,062          

Outstanding at December 31, 2021

  691,162  $1.53   2.60  $72 

Exercisable at December 31, 2021

  691,162  $1.53   2.60  $72 
          

Weighted-

     
      

Weighted-

  

Average

  

Aggregate

 
      

Average

  

Remaining

  

Intrinsic

 
      Exercise  Contractual  Value 

Option Awards

 

Shares

  

Price

  

Term (Years)

  

(Thousands)

 

Outstanding at January 1, 2020

  555,000   0.89   8.88    

Granted

            

Exercised/cancelled

  18,750   1       

Forfeited or expired

  106,250          

Outstanding at December 31, 2020

  430,000  $0.90   7.87  $8 

Granted

            

Exercised

  60,000   0.85       

Forfeited or expired

  210,000          

Outstanding at December 31, 2021

  160,000  $0.93   6.82  $31 

Exercisable at December 31, 2021

  118,750  $0.97   6.60  $31 
       

Weighted-

   
    

Weighted-

 

Average

 

Aggregate

    

Average

 

Remaining

 

Intrinsic

    

Exercise

 

Contractual

 

Value

Option Awards

 

Shares

 

Price

 

Term (Years)

 

(Thousands)

Outstanding at January 1, 2020

 

  

 

  

Granted

 

  

 

  

Exercised/cancelled

 

  

 

  

Forfeited or expired

 

  

 

  

Outstanding at December 31, 2020

 

 $

 –

 

 $

Granted

 

565,000

  

1.55

 

4.10

  

Exercised

 

  

 

  

Forfeited or expired

 

180,000

  

 

  

Outstanding at December 31, 2021

 

385,000

 $

1.55

 

4.10

 $

Exercisable at December 31, 2021

 

 $ 

 $

 –

           
       

Weighted-

   
    

Weighted-

 

Average

 

Aggregate

    

Average

 

Remaining

 

Intrinsic

    

Exercise

 

Contractual

 

Value

Option Awards

 

Shares

 

Price

 

Term (Years)

 

(Thousands)

Outstanding at January 1, 2020

 

  

 

  

Granted

 

200,000

  

0.85

 

9.67

  

Exercised/cancelled

 

  

 

  

Forfeited or expired

 

  

 

  

Outstanding at December 31, 2020

 

200,000

 $

$ 0.85

 

9.67

 $

$ 60

Granted

 

  

 

  

Exercised

 

50,000

  

0.85

 

  

Forfeited or expired

 

  

 

  

Outstanding at December 31, 2021

 

150,000

 $

$ 0.85

 

8.67

 $

$ 57

Exercisable at December 31, 2021

 

 $

 -

 

 $

 -

           
       

Weighted-

   
    

Weighted-

 

Average

 

Aggregate

    

Average

 

Remaining

 

Intrinsic

    

Exercise

 

Contractual

 

Value

Option Awards

 

Shares

 

Price

 

Term (Years)

 

(Thousands)

Outstanding at December 31, 2020

 

 $

 –

 

 $

Granted

 

630,000

  

1.90

 

9.15

  

Exercised

 

  

 

  

Forfeited or expired

 

  

 

  

Outstanding at December 31, 2021

 

630,000

 $

1.90

 

9.15

 $

Exercisable at December 31, 2021

 

 $ 

 $
Share-based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block]
      

Weighted-

 
      

Average

 
      

Grant Date

 
      

Fair Value

 
  

Shares

  

per Share

 

Unvested at January 1, 2020

    $- 

Granted

      

Vested

      

Forfeited

      

Unvested at December 31, 2020

    $- 

Granted

  80,079   1.87 

Vested

      

Forfeited

      

Unvested at December 31, 2021

  80,079  $1.87 
CEO Inducement Plan [Member]  
Notes Tables  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

2021

  

2020

 

Expected volatility

  52.7%  0.0%

Expected dividend yields

  0.0%  0.0%

Expected term (in years)

  1   0 

Risk free interest rate

  0.76%  0.0%

Expected forfeiture rate

  6.0%  0.0%
The 2020 Plan [Member]  
Notes Tables  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

2021

  

2020

 

Expected volatility

  52.8%  0.0%

Expected dividend yields

  0.0%  0.0%

Expected term (in years)

  5   0 

Risk free interest rate

  1.0%  0.0%

Expected forfeiture rate

  4.0%  0.0%