XML 44 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 10 - Segment Information
9 Months Ended
Sep. 30, 2015
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
10.
Segment Information
 
The Company reports net revenues from continuing operations and operating income from continuing operations by reportable segment. Reportable segments are components of the Company for which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
 
The Company provides similar merchandising and marketing services throughout the world, operating within two reportable segments, its Domestic Division and its International Division. The Company uses those divisions to improve its administration and operational and strategic focuses, and it tracks and reports certain financial information separately for each of those divisions. The Company measures the performance of its Domestic and International Divisions and subsidiaries using the same metrics. The primary measurement utilized by management is operating profits, historically the key indicator of long-term growth and profitability, as the Company is focused on reinvesting the operating profits of each of its international subsidiaries back into its local markets in an effort to improve market share and continued expansion efforts.
 
Management evaluates performance as follows (in thousands):
 
 
 
Three Months Ended
September 30,
 
 
Nine Months Ended
September 30,
 
 
 
201
5
 
 
201
4
 
 
2015
 
 
2014
 
Revenue:
                               
United States
  $ 10,706     $ 11,666     $ 32,783     $ 35,265  
International
    17,563       19,343       54,219       54,704  
Total revenue
  $ 28,269     $ 31,009     $ 87,002     $ 89,969  
                                 
                                 
                                 
Operating income (loss):
                               
United States
  $ 63     $ 557     $ 309     $ 852  
International
    166       (10
)
    784       602  
Total operating income
  $ 229     $ 547     $ 1,093     $ 1,454  
                                 
Interest expense:
                               
United States
  $ 25     $ 22     $ 66     $ 62  
International
    22       22       121       66  
Total interest expense
  $ 47     $ 44     $ 187     $ 128  
                                 
Other (income) expense, net:
                               
United States   $
    $
    $
    $
 
International
    (8
)
    (89
)
    (68
)
    (202
)
Total other (income), net
  $ (8
)
  $ (89
)
  $ (68
)
  $ (202
)
                                 
Income before income tax expense:
                               
United States
  $ 38     $ 535     $ 243     $ 790  
International
    152       57       731       738  
Total income before income tax expense
  $ 190     $ 592     $ 974     $ 1,528  
                                 
Income tax expense (benefit):
                               
United States
  $ (66
)
  $ 93     $ (74
)
  $ 93  
International
    149       (72
)
    509       280  
Total income tax expense
  $ 83     $ 21     $ 435     $ 373  
                                 
Net income from continuing operations:
                               
United States
  $ 104     $ 442     $ 317     $ 697  
International
    3       129       222       458  
Total net income from continuing operations
  $ 107     $ 571     $ 539     $ 1,155  
                                 
Depreciation and amortization:
                               
United States
  $ 344     $ 321     $ 1,004     $ 964  
International
    127       109       410       296  
Total depreciation and amortization
  $ 471     $ 430     $ 1,414     $ 1,260  
                                 
Capital expenditures:
                               
United States
  $ 213     $ 252     $ 918     $ 765  
International
    119       158       320       319  
Total capital expenditures
  $ 332     $ 410     $ 1,238     $ 1,084  
 
Note: There were no inter-company sales for 2015 or 2014.
 
 
 
 
September 30,
 
 
December 31,
 
 
 
201
5
 
 
201
4
 
Assets:
               
United States
  $ 21,187     $ 21,748  
International
    20,394       22,822  
Total assets
  $ 41,581     $ 44,570  
 
Geographic Data
(in thousands)
 
 
 
Three Months Ended
September 30
,
 
 
Nine
Months Ended
September 30
,
 
 
 
20
15
 
 
2014
 
 
20
15
 
 
2014
 
International revenue
:
         
% of consolidated net revenue
           
% of consolidated net revenue
           
% of consolidated net revenue
           
% of consolidated net revenue
 
South Africa
 
$
4,968
 
 
 
17.6
%
  $ 4,388       14.2 %
 
$
15,189
 
 
 
17.5
%
  $ 12,358       13.7 %
Mexico
 
 
3,962
 
 
 
14.0
 
    4,983       16.1  
 
 
12,076
 
 
 
13.9
 
    14,181       15.8  
China
 
 
3,682
 
 
 
13.0
 
    3,046       9.8  
 
 
10,197
 
 
 
11.7
 
    5,791       6.4  
India
 
 
1,385
 
 
 
4.9
 
    1,850       6.0  
 
 
5,001
 
 
 
5.7
 
    5,112       5.7  
Canada
 
 
1,368
 
 
 
4.8
 
    1,643       5.3  
 
 
4,173
 
 
 
4.8
 
    4,858       5.4  
Japan
 
 
1,306
 
 
 
4.6
 
    1,338       4.3  
 
 
3,907
 
 
 
4.5
 
    6,090       6.8  
Australia
 
 
829
 
 
 
2.9
 
    1,366       4.4  
 
 
3,316
 
 
 
3.8
 
    4,441       4.9  
Turkey
 
 
63
 
 
 
0.2
 
    729       2.4  
 
 
360
 
 
 
0.4
 
    1,873       2.1  
Total international revenue
 
$
17,563
 
 
 
62.0
%
  $ 19,343       62.5 %
 
$
54,219
 
 
 
62.3
%
  $ 54,704       60.8 %
 
 
 
 
September 30,
 
 
December 31,
 
 
 
20
15
 
 
20
14
 
Long lived assets:
               
United States
 
$
9,888
 
  $ 9,368  
International
 
 
3,156
 
    3,243  
Total long lived assets
 
$
13,044
 
  $ 12,611