XML 43 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 10 - Segment Information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

10.

Segment Information


The Company reports net revenues from continuing operations and operating income from continuing operations by reportable segment. Reportable segments are components of the Company for which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker in deciding how to allocate resources and in assessing performance.


The Company provides similar merchandising and marketing services throughout the world, operating within two reportable segments, its Domestic Division and its International Division. The Company uses those divisions to improve its administration and operational and strategic focuses, and it tracks and reports certain financial information separately for each of those divisions. The Company measures the performance of its Domestic and International Divisions and subsidiaries using the same metrics. The primary measurement utilized by management is operating profits, historically the key indicator of long-term growth and profitability, as the Company is focused on reinvesting the operating profits of each of its international subsidiaries back into its local markets in an effort to improve market share and continued expansion efforts.


Management evaluates performance as follows (in thousands):


   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2015

   

2014

   

2015

   

2014

 

Revenue:

                               

United States

  $ 11,105     $ 12,641     $ 22,077     $ 23,599  

International

    18,362       18,283       36,656       35,361  

Total revenue

  $ 29,467     $ 30,924     $ 58,733     $ 58,960  

Operating income:

                               

United States

  $ 317     $ 561     $ 244     $ 297  

International

    196       449       618       610  

Total operating income

  $ 513     $ 1,010     $ 862     $ 907  
                                 

Interest expense:

                               

United States

  $ 20     $ 20     $ 41     $ 39  

International

    62       21       99       45  

Total interest expense

  $ 82     $ 41     $ 140     $ 84  
                                 

Other expense (income), net:

                               

United States

 

   

   

    $ 1  

International

    (33

)

    (68

)

    (60

)

    (114

)

Total other (income), net

  $ (33

)

  $ (68

)

  $ (60

)

  $ (113

)

                                 

Income before income tax expense:

                               

United States

  $ 297     $ 541     $ 203     $ 257  

International

    167       496       579       679  

Total income before income tax expense

  $ 464     $ 1,037     $ 782     $ 936  
                                 

Income tax expense:

                               

United States

  $ (9  

    $ (9  

 

International

    209       233       360       352  

Total income tax expense

  $ 200     $ 233     $ 351     $ 352  
                                 

Net income (loss) from continuing operations:

                               
                                 

United States

  $ 306     $ 541     $ 212     $ 257  

International

    (42

)

    263       219       327  

Total net income from continuing operations

  $ 264     $ 804     $ 431     $ 584  
                                 
                                 

Depreciation and amortization:

                               

United States

  $ 342     $ 323     $ 661     $ 643  

International

    134       95       283       187  

Total depreciation and amortization

  $ 476     $ 418     $ 944     $ 830  
                                 
                                 

Capital expenditures:

                               

United States

  $ 211     $ 216     $ 705     $ 513  

International

    111       100       200       161  

Total capital expenditures

  $ 322     $ 316     $ 905     $ 674  

Note: There were no inter-company sales for 2015 or 2014.


   

June 30,

   

December 31,

 
   

2015

   

2014

 

Assets:

               

United States

  $ 21,631     $ 21,748  

International

    21,453       22,822  

Total assets

  $ 43,084     $ 44,570  

Geographic Data (in thousands)


   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2015

   

2014

   

2015

   

2014

 

International revenue:

         

% of consolidated net revenue

           

% of consolidated net revenue

           

% of consolidated net revenue

           

% of consolidated net revenue

 

South Africa

  $ 5,330       18.1 %   $ 4,099       13.3 %   $ 10,221       17.4 %   $ 7,970       13.5 %

Mexico

    3,933       13.3       4,859       15.7       8,114       13.8       9,198       15.6  

China

    3,487       11.8       829       2.7       6,515       11.1       2,745       4.7  

India

    1,705       5.8       1,644       5.3       3,616       6.2       3,262       5.5  

Japan

    1,400       4.8       2,657       8.6       2,601       4.4       4,752       8.1  

Canada

    1,249       4.2       1,977       6.4       2,805       4.8       3,215       5.5  

Australia

    1,142       3.9       1,621       5.2       2,487       4.2       3,075       5.2  

Turkey

    116       0.4       597       1.9       297       0.5       1,144       1.9  

Total international revenue

  $ 18,362       62.3 %   $ 18,283       59.1 %   $ 36,656       62.4 %   $ 35,361       60.0 %

   

June 30,

   

December 31,

 
   

2015

   

2014

 

Long lived assets:

               

United States

  $ 9,822     $ 9,368  

International

    2,981       3,243  

Total long lived assets

  $ 12,803     $ 12,611