XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income (loss) $ 169us-gaap_ProfitLoss $ (220)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 468us-gaap_DepreciationDepletionAndAmortization 412us-gaap_DepreciationDepletionAndAmortization
Bad debt expense, net of recoveries 19us-gaap_ProvisionForDoubtfulAccounts 24us-gaap_ProvisionForDoubtfulAccounts
Share based compensation 102us-gaap_ShareBasedCompensation 252us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities, net of business acquisitions and disposition:    
Accounts receivable 1,186us-gaap_IncreaseDecreaseInAccountsReceivable 1,043us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other assets 646us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 326us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (258)us-gaap_IncreaseDecreaseInAccountsPayable (376)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses, other current liabilities and customer deposits (890)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 1,011us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by operating activities 1,442us-gaap_NetCashProvidedByUsedInOperatingActivities 2,472us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Purchases of property and equipment and capitalized software (584)us-gaap_PaymentsToAcquireProductiveAssets (358)us-gaap_PaymentsToAcquireProductiveAssets
Net cash used in investing activities (584)us-gaap_NetCashProvidedByUsedInInvestingActivities (358)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Net payments on lines of credit (428)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (671)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from stock options exercised 2us-gaap_ProceedsFromStockOptionsExercised 18us-gaap_ProceedsFromStockOptionsExercised
Payments on term debt (6)us-gaap_RepaymentsOfNotesPayable (7)us-gaap_RepaymentsOfNotesPayable
Payments on capital lease obligations   (34)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used in financing activities (432)us-gaap_NetCashProvidedByUsedInFinancingActivities (694)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign exchange rate changes on cash (516)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (90)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,422us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 4,382us-gaap_CashAndCashEquivalentsAtCarryingValue 2,814us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 4,292us-gaap_CashAndCashEquivalentsAtCarryingValue 4,236us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flows information    
Interest paid 72us-gaap_InterestPaid 31us-gaap_InterestPaid
Income taxes paid $ 55us-gaap_IncomeTaxesPaid $ 113us-gaap_IncomeTaxesPaid