XML 44 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 10 - Segment Information
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

10.           Segment Information


The Company reports net revenues from continuing operations and operating income from continuing operations by reportable segment. Reportable segments are components of the Company for which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker in deciding how to allocate resources and in assessing performance.


The Company provides similar merchandising and marketing services throughout the world, operating within two reportable segments, its Domestic Division and its International Division. The Company uses those divisions to improve its administration and operational and strategic focuses, and it tracks and reports certain financial information separately for each of those divisions. The Company measures the performance of its Domestic and International Divisions and subsidiaries using the same metrics. The primary measurement utilized by management is operating profits, historically the key indicator of long-term growth and profitability, as the Company is focused on reinvesting the operating profits of each of its international subsidiaries back into its local markets in an effort to improve market share and continued expansion efforts.


Management evaluates performance as follows (in thousands):


   

Three Months Ended March 31,

 
   

2015

   

2014

 

Revenue, net:

               

United States

  $ 10,972     $ 10,958  

International

    18,294       17,078  

Total revenue

  $ 29,266     $ 28,036  
                 

Operating income (loss):

               

United States

  $ (74

)

  $ (264

)

International

    423       161  

Total operating income (loss)

  $ 349     $ (103

)

                 

Interest expense:

               

United States

  $ 21     $ 20  

International

    37       23  

Total interest expense

  $ 58     $ 43  
                 

Other income, net:

               
                 

United States

  $ (2

)

  $ -  

International

    (27

)

    (45

)

Total other income, net

  $ (29

)

  $ (45

)

                 

Income (loss) before income tax expense:

               

United States

  $ (93

)

  $ (284

)

International

    413       183  

Total income (loss) before income tax expense

  $ 320     $ (101

)

                 

Income tax expense:

               

United States

  $ -     $ -  

International

    151       119  

Total income tax expense

  $ 151     $ 119  
                 

Net income (loss) from continuing operations:

               

United States

  $ (93

)

  $ (284

)

International

    262       64  

Total net income (loss) from continuing operations

  $ 169     $ (220

)

                 
                 

Depreciation and amortization:

               

United States

  $ 320     $ 320  

International

    148       92  

Total depreciation and amortization

  $ 468     $ 412  
                 
                 

Capital expenditures:

               

United States

  $ 494     $ 297  

International

    90       61  

Total capital expenditures

  $ 584     $ 358  

Note: There were no inter-company sales for 2015 or 2014.


   

March 31,

   

December 31,

 
   

2015

   

2014

 

Assets:

         

United States

  $ 21,688     $ 21,748  

International

    20,909       22,822  

Total assets

  $ 42,597     $ 44,570  

Geographic Data (in thousands)


   

Three Months Ended March 31,

 
   

2015

   

2014

 

Net international revenues:

         

% of consolidated

net revenue

           

% of consolidated

net revenue

 

South Africa

  $ 4,891       16.7 %     $ 3,871       13.8 %  

Mexico

    4,181       14.3         4,339       15.5    

China

    3,028       10.3         1,916       6.8    

India

    1,911       6.5         1,618       5.8    

Canada

    1,556       5.3         1,238       4.4    

Australia

    1,345       4.6         1,454       5.2    

Japan

    1,201       4.1         2,095       7.5    

Turkey

    181       0.6         547       2.0    

Total international revenue

  $ 18,294       62.4 %     $ 17,078       61.0 %  

   

March 31,

   

December 31,

 
   

2015

   

2014

 

Long lived assets:

               

United States

  $ 9,530     $ 9,368  

International

    2,872       3,243  

Total long lived assets

  $ 12,402     $ 12,611