XML 60 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Operating activities    
Net income $ 4,248,000 $ 3,451,000
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 1,496,000 1,157,000
Bad debt expense, net of recoveries 73,000 72,000
Deferred income tax expense (benefit) (2,162,000) (194,000)
Share based compensation 538,000 517,000
Changes in operating assets and liabilities, net of business acquisitions and disposition:    
Accounts receivable (488,000) (6,030,000)
Prepaid expenses and other assets (638,000) 219,000
Accounts payable 90,000 2,358,000
Accrued expenses, other current liabilities and customer deposits (279,000) 1,663,000
Net cash provided by operating activities 2,878,000 3,213,000
Investing activities    
Purchases of property and equipment and capitalized software (1,299,000) (998,000)
Sale of Romanian subsidiary 65,000  
Net cash used in investing activities (2,535,000) (1,226,000)
Partners' investment in subsidiaries 20,000 305,000
Financing activities    
Net borrowing (payments) on lines of credit 1,909,000 (1,224,000)
Proceeds from stock options exercised 124,000 137,000
Payments on term debt (27,000) (33,000)
Payments on capital lease obligations (189,000) (218,000)
Purchase of treasury shares (392,000) (35,000)
Payment of seller notes (200,000) (300,000)
Net cash provided by (used in) financing activities 1,225,000 (1,673,000)
Effect of foreign exchange rate changes on cash (546,000) (227,000)
Net change in cash and cash equivalents 1,022,000 87,000
Cash and cash equivalents at beginning of year 1,792,000 1,705,000
Cash and cash equivalents at end of year 2,814,000 1,792,000
Supplemental disclosure of cash flows information    
Interest paid 168,000 151,000
Income taxes paid 399,000 472,000
Supplemental disclosure of non-cash financing activities    
Acquisition of equipment through capital lease   253,000
Conversion of Mexico subsidiary loan to equity   232,000
MFI Business [Member]
   
Investing activities    
Purchase of subsidiary (1,300,000)  
India Preceptor Subsidiairy [Member]
   
Investing activities    
Purchase of subsidiary (21,000)  
NMS, LLC [Member]
   
Investing activities    
Purchase of subsidiary   (400,000)
Supplemental disclosure of non-cash financing activities    
Liability related to acquisition   294,000
Stock issuance related to acquisition of NMS, LLC   165,000
CMR South Africa [Member]
   
Investing activities    
Purchase of subsidiary   (73,000)
Romanian Subsidiary [Member]
   
Investing activities    
Purchase of subsidiary   (60,000)
Mexican Subsidiary [Member]
   
Supplemental disclosure of non-cash financing activities    
Liability related to acquisition   235,000
Turkish Subsidiary [Member]
   
Supplemental disclosure of non-cash financing activities    
Liability related to acquisition   206,000
South African Subsidiary [Member]
   
Supplemental disclosure of non-cash financing activities    
Liability related to acquisition   $ 154,000