XML 80 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Segment Information
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]

13. Segment Information


The Company reports net revenue from continuing operations and operating income from continuing operations by reportable segment. Reportable segments are components of the Company for which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker in deciding how to allocate resources and in assessing performance.


The Company provides similar merchandising and marketing services throughout the world, operating within two reportable segments, its Domestic Merchandising Services Division and its International Merchandising Services Division. The Company uses those divisions to improve its administration and operational and strategic focuses, and it tracks and reports certain financial information separately for each of those divisions. The Company measures the performance of its domestic and international divisions and subsidiaries using the same metrics. The primary measurement utilized by management is operating profits, historically the key indicator of long-term growth and profitability, as the Company is focused on reinvesting the operating profits of each of its international subsidiaries back into its local markets in an effort to improve market share and continued expansion efforts.


The accounting policies of each of the reportable segments are the same as those described in the Summary of Significant Accounting Policies. Management evaluates performance based on profit or loss from operations, as follows (in thousands):


   

Year Ended December 31,

 
   

2013

   

2012

 

Revenue, net:

               

United States

  $ 44,577     $ 43,097  

International

    67,382       55,454  

Total revenue

  $ 111,959     $ 98,551  
                 

Operating income:

               

United States

  $ 1,086     $ 3,300  

International

    1,818       619  

Total operating income

  $ 2,904     $ 3,919  
                 

Interest expense:

               

United States

  $ 62     $ 88  

International

    109       39  

Total interest expense

  $ 171     $ 127  
                 

Other expense (income), net:

               

United States

  $ (26 )   $ 1  

International

    (273     (117 )

Total other expense (income), net

  $ (299   $ (116 )
                 

Net income before income tax expense:

               

United States

  $ 1,050     $ 3,211  

International

    1,982       697  

Total net income before income tax expense

  $ 3,032     $ 3,908  
                 

Income tax expense:

               

United States

  $ (1,701   $ 230  

International

    583       229  

Total income tax expense

  $ (1,118   $ 459  
                 

Net income from continuing operations:

               

United States

  $ 2,751     $ 2,981  

International

    1,399       468  

Total net income from continuing operations

  $ 4,150     $ 3,449  
                 

Depreciation and amortization:

               

United States

  $ 1,171     $ 914  

International

    325       243  

Total depreciation and amortization

  $ 1,496     $ 1,157  
                 

Capital expenditures:

               

United States

  $ 1,064     $ 776  

International

    235       222  

Total capital expenditures

  $ 1,299     $ 998  

Note: There were no inter-company sales for 2013 or 2012. 


   

December 31,

 
   

2013

   

2012

 

Assets:

               

United States

  $ 17,651     $ 14,056  

International

    16,627       13,604  

Assets of discontinued operations

 

      1,610  

Total assets

  $ 34,278     $ 29,270  

Geographic Data (in thousands)


   

Year Ended December 31,

 
   

2013

   

2012

 

Net international revenues:

         

% of consolidated

net revenue

           

% of consolidated

net revenue

 

Mexico

  $ 16,127       14.4 %   $ 14,602       14.8 %

South Africa

    16,099       14.4       9,893       10.0  

Australia

    6,995       6.2       7,205       7.3  

Japan

    6,831       6.1       6,267       6.4  

Canada

    6,567       5.9       6,949       7.1  

China

    6,334       5.7       4,210       4.3  

India

    5,387       4.8       1,947       2.0  

All Others

    3,042       2.7       4,381       4.4  

Total international revenue

  $ 67,382       60.2 %   $ 55,454       56.3 %

   

Years Ended December 31

 
   

2013

   

2012

 

Long lived assets:

               

United States

  $ 6,222     $ 3,145  

International

    2,410       2,129  

Total long lived assets

  $ 8,632     $ 5,274