XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities    
Net income $ 213,000 $ 459,000
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 303,000 277,000
Bad debt (recoveries), net (3,000) 17,000
Share based compensation 125,000 153,000
Changes in non-controlling interest 73,000  
Changes in operating assets and liabilities:    
Accounts receivable 2,909,000 775,000
Prepaid expenses and other assets (752,000) (76,000)
Accounts payable 426,000 1,582,000
Accrued expenses, other liabilities and customer deposits 1,707,000 (215,000)
Net cash provided by operating activities 5,001,000 2,972,000
Investing activities    
Purchases of property, equipment and capitalized software (337,000) (239,000)
Net cash used in investing activities (1,858,000) (239,000)
Financing activities    
Net payments on lines of credit (1,312,000) (2,675,000)
Proceeds from options exercised 9,000 5,000
Payments on term debt (8,000) (9,000)
Payments on capital lease obligations (57,000) (53,000)
Net cash used in financing activities (1,368,000) (2,732,000)
Effects of foreign exchange rate on cash (179,000) (40,000)
Net change in cash and cash equivalents 1,596,000 (39,000)
Cash and cash equivalents at beginning of period 1,792,000 [1] 1,705,000
Cash and cash equivalents at end of period 3,388,000 1,666,000
Supplemental disclosure of cash flows information    
Interest paid 31,000 55,000
Taxes paid 39,000 13,000
Supplemental disclosure of non-cash financing activities    
Acquisition of equipment through capital leases   253,000
MFI Business [Member]
   
Investing activities    
Purchase of subsidiary (1,300,000)  
NMS, LLC [Member]
   
Investing activities    
Purchase of subsidiary (200,000)  
India Preceptor Subsidiairy [Member]
   
Investing activities    
Purchase of subsidiary $ (21,000)  
[1] The Balance Sheet at December 31, 2012, is excerpted from the consolidated audited financial statements as of that date but does not include certain information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.