XML 34 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, UTILITY - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities    
Net income $ 735 $ 572
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 1,022 1,077
Bad debt expense 70 139
Allowance for equity funds used during construction (39) (41)
Deferred income taxes and tax credits, net 239 (163)
Wildfire Fund expense 78 117
Other (101) (6)
Effect of changes in operating assets and liabilities:    
Accounts receivable (341) 826
Wildfire-related insurance receivable 75 51
Inventories 49 7
Accounts payable 608 303
Wildfire-related claims (253) (396)
Other current assets and liabilities (585) (239)
Regulatory assets, liabilities, and balancing accounts, net 666 (1,069)
Other noncurrent assets and liabilities 38 7
Net cash provided by operating activities 2,261 1,185
Cash Flows from Investing Activities    
Capital expenditures (2,638) (2,288)
Proceeds from sales and maturities of nuclear decommissioning trust investments 457 277
Purchases of nuclear decommissioning trust investments (484) (303)
Proceeds from sales and maturities of customer credit trust investments 81 169
Purchases of customer credit investments (350) 0
Other 4 5
Net cash used in investing activities (2,930) (2,140)
Cash Flows from Financing Activities    
Borrowings under credit facilities 2,458 4,071
Repayments under credit facilities (3,612) (4,785)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $9 and $27 at respective dates 2,259 2,223
Repayments of long-term debt (450) (7)
Repayments of recovery bonds (23) (14)
Common stock dividends paid (21) 0
Proceeds from DWR loan 232 0
Other (86) (65)
Net cash provided by financing activities 757 1,423
Net change in cash, cash equivalents, and restricted cash 88 468
Cash, cash equivalents, and restricted cash at January 1 932 947
Cash, cash equivalents, and restricted cash at March 31 1,020 1,415
Less: Restricted cash and restricted cash equivalents (362) (387)
Cash and cash equivalents at March 31 658 1,028
Supplemental disclosures of cash flow information    
Interest, net of amounts capitalized (712) (598)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 666 664
Operating lease liabilities arising from obtaining ROU assets 1 195
Financing lease liabilities arising from obtaining ROU assets 12 0
DWR loan forgiveness and performance-based disbursements 34 33
Pacific Gas & Electric Co (Utility)    
Cash Flows from Operating Activities    
Net income 781 626
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 1,022 1,077
Bad debt expense 70 139
Allowance for equity funds used during construction (39) (41)
Deferred income taxes and tax credits, net 260 (129)
Wildfire Fund expense 78 117
Other (90) 42
Effect of changes in operating assets and liabilities:    
Accounts receivable (374) 765
Wildfire-related insurance receivable 75 51
Inventories 49 7
Accounts payable 599 278
Wildfire-related claims (253) (396)
Other current assets and liabilities (573) (217)
Regulatory assets, liabilities, and balancing accounts, net 666 (1,069)
Other noncurrent assets and liabilities 38 12
Net cash provided by operating activities 2,309 1,262
Cash Flows from Investing Activities    
Capital expenditures (2,638) (2,288)
Proceeds from sales and maturities of nuclear decommissioning trust investments 457 277
Purchases of nuclear decommissioning trust investments (484) (303)
Proceeds from sales and maturities of customer credit trust investments 81 169
Purchases of customer credit investments (350) 0
Other 4 5
Net cash used in investing activities (2,930) (2,140)
Cash Flows from Financing Activities    
Borrowings under credit facilities 2,458 4,071
Repayments under credit facilities (3,612) (4,785)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $9 and $27 at respective dates 2,259 2,223
Repayments of long-term debt (450) 0
Repayments of recovery bonds (23) (14)
Preferred stock dividends paid (3) (3)
Common stock dividends paid (450) (425)
Equity contribution from PG&E Corporation 440 310
Proceeds from DWR loan 232 0
Other (82) (63)
Net cash provided by financing activities 769 1,314
Net change in cash, cash equivalents, and restricted cash 148 436
Cash, cash equivalents, and restricted cash at January 1 736 822
Cash, cash equivalents, and restricted cash at March 31 884 1,258
Less: Restricted cash and restricted cash equivalents (357) (387)
Cash and cash equivalents at March 31 527 871
Supplemental disclosures of cash flow information    
Interest, net of amounts capitalized (651) (495)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 666 664
Operating lease liabilities arising from obtaining ROU assets 1 195
Financing lease liabilities arising from obtaining ROU assets 12 0
DWR loan forgiveness and performance-based disbursements $ 34 $ 33