XML 58 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
PG&E CORPORATION
SCHEDULE I — CONSOLIDATED FINANCIAL INFORMATION OF PG&E CORPORATION (“PARENT”)
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 Years Ended December 31,
(in millions, except per share amounts)202320222021
Administrative service revenue$154 $109 $118 
Operating expenses(165)(193)(124)
Interest income13 — 
Interest expense(365)(261)(230)
Other income (expense)(21)(201)(54)
Reorganization items, net— — 
Equity in earnings of subsidiaries2,530 2,154 137 
Income (loss) before income taxes2,146 1,611 (152)
Income tax benefit(96)(132)(64)
Net Income (loss)$2,242 $1,743 $(88)
Other Comprehensive Income (Loss)   
Pension and other postretirement benefit plans obligations (net of taxes of $6, $8, and $3, at respective dates)
$(16)$21 $
Total other comprehensive income (loss)(16)21 
Comprehensive Income (Loss)$2,226 $1,764 $(81)
Weighted Average Common Shares Outstanding, Basic (1)
2,064 2,235 2,463 
Weighted Average Common Shares Outstanding, Diluted (1)
2,138 2,380 2,463 
Net earnings (loss) per common share, basic$1.09 $0.78 $(0.05)
Net earnings (loss) per common share, diluted$1.05 $0.73 $(0.05)
(1) Includes 0 and 247,743,590 shares of common stock issued to ShareCo as of December 31, 2023 and 2022, respectively.
PG&E CORPORATION
SCHEDULE I — CONSOLIDATED FINANCIAL INFORMATION OF PG&E CORPORATION (“PARENT”) – (Continued)
CONSOLIDATED BALANCE SHEETS
 Balance at December 31,
(in millions)20232022
ASSETS  
Current Assets  
Cash and cash equivalents$192 $125 
Restricted cash— 
Advances to affiliates24 46 
Income taxes receivable10 
Other current assets12 
Total current assets222 193 
Noncurrent Assets  
Investments in subsidiaries36,804 33,021 
Other investments167 160 
Deferred income taxes539 423 
Total noncurrent assets37,510 33,604 
Total Assets$37,732 $33,797 
LIABILITIES AND SHAREHOLDERS’ EQUITY  
Current Liabilities  
Long-term debt, classified as current— 27 
Accounts payable – other58 88 
Income taxes payable— 
Other current liabilities363 369 
Total current liabilities422 484 
Noncurrent Liabilities  
Long-term debt4,599 4,588 
Other noncurrent liabilities141 134 
Total noncurrent liabilities4,740 4,722 
Common Shareholders’ Equity  
Common stock37,906 36,132 
Reinvested earnings(5,322)(7,542)
Accumulated other comprehensive income (loss)(14)
Total common shareholders’ equity32,570 28,591 
Total Liabilities and Shareholders’ Equity$37,732 $33,797 
PG&E CORPORATION
SCHEDULE I – CONSOLIDATED FINANCIAL INFORMATION OF PG&E CORPORATION (“PARENT”) – (Continued)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
 Year ended December 31,
 202320222021
Cash Flows from Operating Activities:   
Net income (loss)$2,242 $1,743 $(88)
Adjustments to reconcile net income to net cash provided by operating activities:   
Stock-based compensation amortization95 51 
Equity in earnings of subsidiaries(2,530)(2,160)(139)
Deferred income taxes and tax credits, net(116)(126)(60)
Reorganization items, net — — (32)
Current income taxes receivable/payable— 
Other40 339 81 
Net cash used in operating activities
(351)(109)(185)
Cash Flows From Investing Activities:   
Investment in subsidiaries(1,290)(994)— 
Dividends received from subsidiaries (1)
1,775 1,275 — 
Net cash provided by investing activities
485 281  
Cash Flows From Financing Activities:   
Proceeds from issuance of convertible notes, net of discount and issuance costs of $27, $0, and $0 at respective dates
2,123 — — 
Repayment of long-term debt— (28)(28)
Proceeds from (repayments of) intercompany note from the Utility— (145)145 
Repayments under term loan credit facilities(2,181)— — 
Other(6)— (29)
Net cash provided by (used in) financing activities(64)(173)88 
Net change in cash, cash equivalents, and restricted cash70 (1)(97)
Cash, cash equivalents, and restricted cash at January 1125 126 223 
Cash, cash equivalents, and restricted cash at December 31$195 $125 $126 
Less: Restricted cash and restricted cash equivalents(3)— — 
Cash and cash equivalents at December 31$192 $125 $126 
Supplemental disclosures of cash flow information   
Cash received (paid) for:   
Interest, net of amounts capitalized$(309)$(233)$(207)
Income taxes, net— — 
Supplemental disclosures of noncash investing and financing activities
Changes to PG&E Corporation common stock and treasury stock in connection
    with the Share Exchange and Tax Matters Agreement
$(2,517)$(2,337)$4,854 
Common stock dividends declared but not yet paid21 — — 
(1) Because of its nature as a holding company, PG&E Corporation classifies dividends received from subsidiaries as an investing cash flow.