XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, UTILITY - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities    
Net Income $ 838 $ 524
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 1,913 1,739
Bad debt expense 76 189
Allowance for equity funds used during construction (82) (61)
Deferred income taxes and tax credits, net (156) 228
Reorganization items, net 0 (62)
Wildfire Fund expense 235 237
Other 428 196
Effect of changes in operating assets and liabilities:    
Accounts receivable 388 (300)
Wildfire-related insurance receivable 123 (108)
Inventories (93) (1)
Accounts payable 432 119
Wildfire-related claims (535) (582)
Other current assets and liabilities (292) (281)
Regulatory assets, liabilities, and balancing accounts, net (1,486) (739)
Other noncurrent assets and liabilities (150) 132
Net cash provided by operating activities 1,639 1,230
Cash Flows from Investing Activities    
Capital expenditures (4,539) (3,620)
Proceeds from sales and maturities of nuclear decommissioning trust investments 1,369 952
Purchases of nuclear decommissioning trust investments (1,341) (948)
Purchases of customer credit trust investments (485) 0
Other 16 48
Net cash used in investing activities (4,980) (3,568)
Cash Flows from Financing Activities    
Borrowings under credit facilities 5,235 4,432
Repayments under credit facilities (5,259) (5,867)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $35 and $33 at respective dates 4,265 3,171
Repayments of long-term debt 4,454 14
Proceeds from issuance of SB 901 recovery bonds, net of financing fees of $17 and $0 at respective dates 3,583 0
Proceeds from sale of future revenue from transmission tower license sales, net of fees 0 350
Other (21) (42)
Net cash provided by financing activities 3,349 2,030
Net change in cash, cash equivalents, and restricted cash 8 (308)
Cash, cash equivalents, and restricted cash at January 1 307 627
Cash, cash equivalents, and restricted cash at June 30 315 319
Less: Restricted cash and restricted cash equivalents (76) (12)
Cash and cash equivalents at June 30 239 307
Cash paid for:    
Interest, net of amounts capitalized (703) (702)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 1,380 614
Operating lease liabilities arising from obtaining ROU assets 274 20
Pacific Gas & Electric Co (Utility)    
Cash Flows from Operating Activities    
Net Income 1,130 617
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 1,913 1,739
Bad debt expense 76 189
Allowance for equity funds used during construction (82) (61)
Deferred income taxes and tax credits, net (90) 257
Reorganization items, net 0 (29)
Wildfire Fund expense 235 237
Other 248 164
Effect of changes in operating assets and liabilities:    
Accounts receivable 309 (293)
Wildfire-related insurance receivable 123 (108)
Inventories (93) (1)
Accounts payable 406 84
Wildfire-related claims (535) (582)
Other current assets and liabilities (288) (272)
Regulatory assets, liabilities, and balancing accounts, net (1,486) (739)
Other noncurrent assets and liabilities (163) 133
Net cash provided by operating activities 1,703 1,335
Cash Flows from Investing Activities    
Capital expenditures (4,539) (3,620)
Proceeds from sales and maturities of nuclear decommissioning trust investments 1,369 952
Purchases of nuclear decommissioning trust investments (1,341) (948)
Purchases of customer credit trust investments (485) 0
Repayment of intercompany note from PG&E Corporation 145 0
Other 16 48
Net cash used in investing activities (4,835) (3,568)
Cash Flows from Financing Activities    
Borrowings under credit facilities 5,235 4,432
Repayments under credit facilities (5,259) (5,867)
Proceeds from issuance of long-term debt, net of premium, discount and issuance costs of $35 and $33 at respective dates 4,265 3,171
Repayments of long-term debt 4,441 0
Proceeds from issuance of SB 901 recovery bonds, net of financing fees of $17 and $0 at respective dates 3,583 0
Proceeds from sale of future revenue from transmission tower license sales, net of fees 0 350
Preferred stock dividends paid (63) 0
Common stock dividends paid (425) 0
Equity contribution from PG&E Corporation 212 0
Other 42 (12)
Net cash provided by financing activities 3,149 2,074
Net change in cash, cash equivalents, and restricted cash 17 (159)
Cash, cash equivalents, and restricted cash at January 1 181 404
Cash, cash equivalents, and restricted cash at June 30 198 245
Less: Restricted cash and restricted cash equivalents (76) (12)
Cash and cash equivalents at June 30 122 233
Cash paid for:    
Interest, net of amounts capitalized (602) (595)
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 1,380 614
Operating lease liabilities arising from obtaining ROU assets $ 274 $ 20