XML 31 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows from Operating Activities    
Net income $ 123 $ 374
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 888 855
Allowance for equity funds used during construction (32) (10)
Deferred income taxes and tax credits, net 78 197
Reorganization items, net (Note 2) (46) 50
Wildfire Fund expense 119 0
Other 117 35
Effect of changes in operating assets and liabilities:    
Accounts receivable 111 (22)
Wildfire-related insurance receivable (28) 0
Inventories 14 3
Accounts payable 143 245
Wildfire-related claims (558) 0
Income taxes receivable/payable 0 0
Other current assets and liabilities (175) (123)
Regulatory assets, liabilities, and balancing accounts, net 340 (310)
Liabilities subject to compromise 0 208
Other noncurrent assets and liabilities 104 103
Net cash provided by operating activities 1,198 1,605
Cash Flows from Investing Activities    
Capital expenditures (1,778) (1,641)
Proceeds from sales and maturities of nuclear decommissioning trust investments 551 533
Purchases of nuclear decommissioning trust investments (578) (552)
Other 9 5
Net cash used in investing activities (1,796) (1,655)
Cash Flows from Financing Activities    
Proceeds from debtor-in-possession credit facility 0 500
Debtor-in-possession credit facility debt issuance costs 0 (3)
Bridge facility financing fees 0 (66)
Borrowings under revolving credit facilities 1,985 0
Repayments under revolving credit facilities (4,440) 0
Proceeds from issuance of long-term debt, net of discount and issuance costs of $18 2,382 0
Repayment of long-term debt (7) 0
Proceeds from sale of future revenue from transmission tower license sales, net of fees 350 0
Other (41) 9
Net cash provided by financing activities 229 440
Net change in cash, cash equivalents, and restricted cash (369) 390
Cash, cash equivalents, and restricted cash at January 1 627 1,577
Cash, cash equivalents, and restricted cash at March 31 258 1,967
Less: Restricted cash and restricted cash equivalents (29) (7)
Cash and cash equivalents 229 1,960
Cash paid for:    
Interest, net of amounts capitalized (550) 0
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 528 326
Operating lease liabilities arising from obtaining right-of-use assets 4 13
Pacific Gas & Electric Co (Utility)    
Cash Flows from Operating Activities    
Net income 177 451
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and decommissioning 888 855
Allowance for equity funds used during construction (32) (10)
Deferred income taxes and tax credits, net 92 202
Reorganization items, net (Note 2) (15) (11)
Wildfire Fund expense 119 0
Other 112 40
Effect of changes in operating assets and liabilities:    
Accounts receivable 115 (30)
Wildfire-related insurance receivable (28) 0
Inventories 14 3
Accounts payable 107 221
Wildfire-related claims (558) 0
Income taxes receivable/payable 0 0
Other current assets and liabilities (150) (121)
Regulatory assets, liabilities, and balancing accounts, net 340 (310)
Liabilities subject to compromise 0 208
Other noncurrent assets and liabilities 102 114
Net cash provided by operating activities 1,283 1,612
Cash Flows from Investing Activities    
Capital expenditures (1,778) (1,641)
Proceeds from sales and maturities of nuclear decommissioning trust investments 551 533
Purchases of nuclear decommissioning trust investments (578) (552)
Other 9 5
Net cash used in investing activities (1,796) (1,655)
Cash Flows from Financing Activities    
Proceeds from debtor-in-possession credit facility 0 500
Debtor-in-possession credit facility debt issuance costs 0 (3)
Bridge facility financing fees 0 (30)
Borrowings under revolving credit facilities 1,985 0
Repayments under revolving credit facilities (4,440) 0
Proceeds from issuance of long-term debt, net of discount and issuance costs of $18 2,382 0
Proceeds from sale of future revenue from transmission tower license sales, net of fees 350 0
Other (12) 9
Net cash provided by financing activities 265 476
Net change in cash, cash equivalents, and restricted cash (248) 433
Cash, cash equivalents, and restricted cash at January 1 404 1,129
Cash, cash equivalents, and restricted cash at March 31 156 1,562
Less: Restricted cash and restricted cash equivalents (29) (7)
Cash and cash equivalents 127 1,555
Cash paid for:    
Interest, net of amounts capitalized (467) 0
Supplemental disclosures of noncash investing and financing activities    
Capital expenditures financed through accounts payable 528 326
Operating lease liabilities arising from obtaining right-of-use assets $ 4 $ 13