XML 55 R26.htm IDEA: XBRL DOCUMENT v3.20.4
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
PG&E CORPORATION
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 Years Ended December 31,
(in millions, except per share amounts)202020192018
Administrative service revenue$127 $138 $90 
Operating expenses(103)(114)(91)
Interest income— 
Interest expense(149)(21)(15)
Other income (expense)13 10 (2)
Reorganization items, net(1,649)(26)— 
Equity in earnings of subsidiaries411 (7,622)(6,832)
Loss before income taxes(1,350)(7,634)(6,848)
Income tax provision (benefit)(46)
Net loss$(1,304)$(7,642)$(6,851)
Other Comprehensive Income (Loss)   
Pension and other postretirement benefit plans obligations (net of taxes of $7, $0, and $2, at respective dates)
$(17)$(1)$
Total other comprehensive income (loss)(17)(1)
Comprehensive Loss$(1,321)$(7,643)$(6,847)
Weighted Average Common Shares Outstanding, Basic1,257 528 517 
Weighted Average Common Shares Outstanding, Diluted1,257 528 513 
Net loss per common share, basic$(1.05)$(14.50)$(13.25)
Net loss per common share, diluted$(1.05)$(14.50)$(13.25)
PG&E CORPORATION
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF PARENT – (Continued)
CONDENSED BALANCE SHEETS
 Balance at December 31,
(in millions)20202019
ASSETS  
Current Assets  
Cash and cash equivalents$223 $448 
Advances to affiliates48 120 
Income taxes receivable12 12 
Other current assets13 11 
Total current assets296 591 
Noncurrent Assets  
Equipment
Accumulated depreciation(2)(2)
Net equipment— — 
Investments in subsidiaries25,244 5,102 
Other investments186 173 
Operating lease right of use asset
Deferred income taxes237 187 
Total noncurrent assets25,670 5,468 
Total Assets$25,966 $6,059 
LIABILITIES AND SHAREHOLDERS’ EQUITY  
Current Liabilities  
Long-term debt, classified as current28 — 
Accounts payable – other49 47 
Operating lease liabilities
Other current liabilities72 
Total current liabilities152 53 
Noncurrent Liabilities  
Debtor-in-possession financing4,624 — 
Operating lease liabilities— 
Other noncurrent liabilities191 58 
Total noncurrent liabilities4,815 61 
Liabilities Subject to Compromise 810 
Common Shareholders’ Equity  
Common stock30,224 13,038 
Reinvested earnings(9,198)(7,893)
Accumulated other comprehensive income (loss)(27)(10)
Total common shareholders’ equity20,999 5,135 
Total Liabilities and Shareholders’ Equity$25,966 $6,059 
PG&E CORPORATION
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT – (Continued)
CONDENSED STATEMENTS OF CASH FLOWS
(in millions)
 Year ended December 31,
 202020192018
Cash Flows from Operating Activities:   
Net loss$(1,304)$(7,642)$(6,851)
Adjustments to reconcile net income to net cash provided by operating activities:   
Stock-based compensation amortization28 43 78 
Equity in earnings of subsidiaries(412)7,622 6,833 
Deferred income taxes and tax credits-net(50)— (62)
Reorganization items, net (Note 2) 1,548 11 — 
Current income taxes receivable/payable— 
Liabilities subject to compromise12 28 — 
Other97 (62)41 
Net cash provided by (used in) operating activities
(81)6 48 
Cash Flows From Investing Activities:   
Investment in subsidiaries(12,986)— (45)
Net cash used in investing activities
(12,986) (45)
Cash Flows From Financing Activities:   
Debtor-in-possession credit facility debt issuance costs— (16)— 
Bridge facility financing fees(40)— — 
Borrowings under revolving credit facility— — 425 
Repayments under revolving credit facility— — (125)
Net repayments of commercial paper— — (132)
Short-term debt financing— — 350 
Proceeds from issuance of long-term debt4,660 — — 
Repayment of long-term debt(664)— (350)
Common stock issued7,582 85 200 
Equity Units issued1,304 — — 
Net cash provided by financing activities12,842 69 368 
Net change in cash and cash equivalents(225)75 371 
Cash and cash equivalents at January 1448 373 2 
Cash and cash equivalents at December 31$223 $448 $373 
Supplemental disclosures of cash flow information   
Cash received (paid) for:   
Interest, net of amounts capitalized$(105)$(3)$(13)
Income taxes, net— — 10 
Supplemental disclosures of noncash investing and financing activities
Operating lease liabilities arising from obtaining ROU assets$— $$— 
Common stock issued in satisfaction of liabilities8,276 — —