XML 40 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis for PG&E Corporation and the Utility are summarized below. Assets held in rabbi trusts are held by PG&E Corporation and not the Utility.
 
Fair Value Measurements
 
September 30, 2018
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting (1)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Short-term investments
$
377

 

 

 

 
$
377

Nuclear decommissioning trusts
 
 
 
 
 
 
 
 
 
Short-term investments
14

 

 

 

 
14

Global equity securities
1,970

 

 

 

 
1,970

Fixed-income securities
738

 
631

 

 

 
1,369

Assets measured at NAV

 

 

 

 
19

Total nuclear decommissioning trusts (2)
2,722

 
631

 

 

 
3,372

Price risk management instruments (Note 7)
 
 
 
 
 
 
 
 
 
Electricity
1

 
5

 
110

 
2

 
118

Gas

 
6

 

 
1

 
7

Total price risk management instruments
1

 
11

 
110

 
3

 
125

Rabbi trusts
 
 
 
 
 
 
 
 
 
Fixed-income securities

 
75

 

 

 
75

Life insurance contracts

 
68

 

 

 
68

Total rabbi trusts

 
143

 

 

 
143

Long-term disability trust
 
 
 
 
 
 
 
 
 
Short-term investments
8

 

 

 

 
8

Assets measured at NAV

 

 

 

 
112

Total long-term disability trust
8

 

 

 

 
120

TOTAL ASSETS
$
3,108

 
$
785

 
$
110

 
$
3

 
$
4,137

Liabilities:
 
 
 
 
 
 
 
 
 
Price risk management instruments (Note 7)
 
 
 
 
 
 
 
 
 
Electricity
$
5

 
$
12

 
$
86

 
$
(17
)
 
$
86

Gas

 
3

 

 
(1
)
 
2

TOTAL LIABILITIES
$
5

 
$
15

 
$
86

 
$
(18
)
 
$
88

 
 
 
 
 
 
 
 
 
 
(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.
(2) Represents amount before deducting $455 million, primarily related to deferred taxes on appreciation of investment value.

 
Fair Value Measurements
 
December 31, 2017
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting (1)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Short-term investments
$
385

 
$

 
$

 
$

 
$
385

Nuclear decommissioning trusts
 
 
 
 
 
 
 
 
 
Short-term investments
23

 

 

 

 
23

Global equity securities
1,967

 

 

 

 
1,967

Fixed-income securities
733

 
562

 

 

 
1,295

Assets measured at NAV

 

 

 

 
18

Total nuclear decommissioning trusts (2)
2,723

 
562

 

 

 
3,303

Price risk management instruments (Note 7)
 
 
 
 
 
 
 
 
 
Electricity

 
3

 
129

 
6

 
138

Gas

 
1

 

 

 
1

Total price risk management instruments

 
4

 
129

 
6

 
139

Rabbi trusts
 
 
 
 
 
 
 
 
 
Fixed-income securities

 
72

 

 

 
72

Life insurance contracts

 
71

 

 

 
71

Total rabbi trusts

 
143

 

 

 
143

Long-term disability trust
 
 
 
 
 
 
 
 
 
Short-term investments
8

 

 

 

 
8

Assets measured at NAV

 

 

 

 
167

Total long-term disability trust
8

 

 

 

 
175

TOTAL ASSETS
$
3,116

 
$
709

 
$
129

 
$
6

 
$
4,145

Liabilities:
 
 
 
 
 
 
 
 
 
Price risk management instruments (Note 7)
 
 
 
 
 
 
 
 
 
Electricity
$
10

 
$
15

 
$
87

 
$
(25
)
 
$
87

Gas

 
1

 

 

 
1

TOTAL LIABILITIES
$
10

 
$
16

 
$
87

 
$
(25
)
 
$
88

 
 
 
 
 
 
 
 
 
 
(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.
(2) Represents amount before deducting $440 million, primarily related to deferred taxes on appreciation of investment value.
Level 3 Measurements and Sensitivity Analysis
 
 
Fair Value at
 
 
 
 
 
 
(in millions)
 
September 30, 2018
 
 
 
 
 
 
Fair Value Measurement
 
Assets
 
Liabilities
 
Valuation
Technique
 
Unobservable
Input
 
Range (1)
Congestion revenue rights
 
$
110

 
$
44

 
Market approach
 
CRR auction prices
 
$ (18.61) - 32.26
Power purchase agreements
 
$

 
$
42

 
Discounted cash flow
 
Forward prices
 
$ 19.81 - 38.80
 
 
 
 
 
 
 
 
 
 
 
 (1) Represents price per megawatt-hour.

 
 
Fair Value at
 
 
 
 
 
 
(in millions)
 
December 31, 2017
 
 
 
 
 
 
Fair Value Measurement
 
Assets
 
Liabilities
 
Valuation Technique
 
Unobservable Input
 
Range (1)
Congestion revenue rights
 
$
129

 
$
24

 
Market approach
 
CRR auction prices
 
$ (16.03) - 11.99
Power purchase agreements
 
$

 
$
63

 
Discounted cash flow
 
Forward prices
 
$ 18.81 - 38.80
 
 
 
 
 
 
 
 
 
 
 
(1) Represents price per megawatt-hour.

Level 3 Reconciliation
The following tables present the reconciliation for Level 3 price risk management instruments for the three and nine months ended September 30, 2018 and 2017:
 
Price Risk Management Instruments
(in millions)
2018
 
2017
Asset (liability) balance as of July 1
$
34

 
$
48

Net realized and unrealized gains:
 
 
 
Included in regulatory assets and liabilities or balancing accounts (1)
(10
)
 

Asset (liability) balance as of September 30
$
24

 
$
48

 
 
 
 
(1) The costs related to price risk management activities are fully passed through to customers in rates.  Accordingly, unrealized gains and losses are deferred in regulatory liabilities and assets and net income is not impacted.
 
Price Risk Management Instruments
(in millions)
2018
 
2017
Asset (liability) balance as of January 1
$
42

 
$
55

Net realized and unrealized gains:
 
 
 
Included in regulatory assets and liabilities or balancing accounts (1)
(18
)
 
(7
)
Asset (liability) balance as of September 30
$
24

 
$
48

 
 
 
 

(1) The costs related to price risk management activities are fully passed through to customers in rates.  Accordingly, unrealized gains and losses are deferred in regulatory liabilities and assets and net income is not impacted.

Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of PG&E Corporation’s and the Utility’s debt instruments were as follows (the table below excludes financial instruments with carrying values that approximate their fair values):
 
At September 30, 2018
 
At December 31, 2017
(in millions)
Carrying Amount
 
Level 2 Fair Value
 
Carrying Amount
 
Level 2 Fair Value
PG&E Corporation(1)
$
350

 
$
350

 
$
350

 
$
350

Utility
17,491

 
16,413

 
17,090

 
19,128

 
 
 
 
 
 
 
 
(1) On April 26, 2018, PG&E Corporation early redeemed its outstanding $350 million principal amount of 2.40% Senior Note. Also, in April 2018, PG&E Corporation entered into a $350 million floating rate unsecured term loan. For more information, see Note 4.

Schedule of Unrealized Gains (Losses) Related to Available-For-Sale Investments
The following table provides a summary of equity securities and available-for-sale debt securities:
(in millions)
 
 
 
 
 
 
 
As of September 30, 2018
Amortized
Cost
 
Total
Unrealized
Gains
 
Total
Unrealized
Losses
 
Total Fair
Value
Nuclear decommissioning trusts
 
 
 
 
 
 
 
Short-term investments
$
14

 
$

 
$

 
$
14

Global equity securities
478

 
1,513

 
(2
)
 
1,989

Fixed-income securities
1,369

 
28

 
(28
)
 
1,369

Total (1)
$
1,861

 
$
1,541

 
$
(30
)
 
$
3,372

As of December 31, 2017
 
 
 
 
 
 
 
Nuclear decommissioning trusts
 
 
 
 
 
 
 
Short-term investments
$
23

 
$

 
$

 
$
23

Global equity securities
524

 
1,463

 
(2
)
 
1,985

Fixed-income securities
1,252

 
51

 
(8
)
 
1,295

Total (1)
$
1,799

 
$
1,514

 
$
(10
)
 
$
3,303

 
 
 
 
 
 
 
 
(1) Represents amounts before deducting $455 million and $440 million for the periods ended September 30, 2018 and December 31, 2017, respectively, primarily related to deferred taxes on appreciation of investment value.

Schedule of Maturities on Debt Instruments
The fair value of fixed-income securities by contractual maturity is as follows:
 
As of
(in millions)
September 30, 2018
Less than 1 year
$
69

1–5 years
401

5–10 years
386

More than 10 years
513

Total maturities of fixed-income securities
$
1,369


Schedule of Activity for Debt and Equity Securities
The following table provides a summary of activity for fixed income and equity securities:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2018
 
2017
 
2018
 
2017
Proceeds from sales and maturities of nuclear decommissioning trust investments
$
319

 
$
249

 
$
1,121

 
$
1,043

Gross realized gains on securities
3

 
8

 
51

 
50

Gross realized losses on securities
(5
)
 

 
(14
)
 
(8
)