XML 55 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Measurements [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis

 

Fair Value Measurements

 

At December 31, 2017

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

385 

 

$

- 

 

$

- 

 

$

- 

 

$

385 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

23 

 

 

- 

 

 

- 

 

 

- 

 

 

23 

Global equity securities

 

1,967 

 

 

- 

 

 

- 

 

 

- 

 

 

1,967 

Fixed-income securities

 

733 

 

 

562 

 

 

- 

 

 

- 

 

 

1,295 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

18 

Total nuclear decommissioning trusts (2)

 

2,723 

 

 

562 

 

 

- 

 

 

- 

 

 

3,303 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

- 

 

 

3 

 

 

129 

 

 

6 

 

 

138 

Gas

 

- 

 

 

1 

 

 

- 

 

 

- 

 

 

1 

Total price risk management

 

- 

 

 

4 

 

 

129 

 

 

6 

 

 

139 

instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-income securities

 

- 

 

 

72 

 

 

- 

 

 

- 

 

 

72 

Life insurance contracts

 

- 

 

 

71 

 

 

- 

 

 

- 

 

 

71 

Total rabbi trusts

 

- 

 

 

143 

 

 

- 

 

 

- 

 

 

143 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

8 

 

 

- 

 

 

- 

 

 

- 

 

 

8 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

167 

Total long-term disability trust

 

8 

 

 

- 

 

 

- 

 

 

- 

 

 

175 

TOTAL ASSETS

$

3,116 

 

$

709 

 

$

129 

 

$

6 

 

$

4,145 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

$

10 

 

$

15 

 

$

87 

 

$

(25)

 

$

87 

Gas

 

- 

 

 

1 

 

 

- 

 

 

- 

 

 

1 

TOTAL LIABILITIES

$

10 

 

$

16 

 

$

87 

 

$

(25)

 

$

88 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

(2) Represents amount before deducting $440 million, primarily related to deferred taxes on appreciation of investment value.

 

 

Fair Value Measurements

 

At December 31, 2016

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

$

105 

 

$

- 

 

$

- 

 

$

- 

 

$

105 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

9 

 

 

- 

 

 

- 

 

 

- 

 

 

9 

Global equity securities

 

1,724 

 

 

- 

 

 

- 

 

 

- 

 

 

1,724 

Fixed-income securities

 

665 

 

 

527 

 

 

- 

 

 

- 

 

 

1,192 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

14 

Total nuclear decommissioning trusts (2)

 

2,398 

 

 

527 

 

 

- 

 

 

- 

 

 

2,939 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

 

30 

 

 

18 

 

 

181 

 

 

(18)

 

 

211 

Gas

 

- 

 

 

11 

 

 

- 

 

 

- 

 

 

11 

Total price risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

30 

 

 

29 

 

 

181 

 

 

(18)

 

 

222 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-income securities

 

- 

 

 

61 

 

 

- 

 

 

- 

 

 

61 

Life insurance contracts

 

- 

 

 

70 

 

 

- 

 

 

- 

 

 

70 

Total rabbi trusts

 

- 

 

 

131 

 

 

- 

 

 

- 

 

 

131 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

8 

 

 

- 

 

 

- 

 

 

- 

 

 

8 

Assets measured at NAV

 

- 

 

 

- 

 

 

- 

 

 

- 

 

 

170 

Total long-term disability trust

 

8 

 

 

- 

 

 

- 

 

 

- 

 

 

178 

TOTAL ASSETS

$

2,541 

 

$

687 

 

$

181 

 

$

(18)

 

$

3,575 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electricity

$

9 

 

$

12 

 

$

126 

 

$

(21)

 

$

126 

Gas

 

- 

 

 

2 

 

 

- 

 

 

(1)

 

 

1 

TOTAL LIABILITIES

$

9 

 

$

14 

 

$

126 

 

$

(22)

 

$

127 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

(2) Represents amount before deducting $333 million, primarily related to deferred taxes on appreciation of investment value.

Sensitivity Analysis

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At December 31, 2017

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

129 

 

$ 

24 

 

Market approach

 

CRR auction prices

 

$

(16.03) - 11.99

Power purchase agreements

 

$

- 

 

$ 

63 

 

Discounted cash flow

 

Forward prices

 

$

18.81 - 38.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1.                Represents price per megawatt-hour

 

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At December 31, 2016

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

181 

 

$

35 

 

Market approach

 

CRR auction prices

 

$

(11.88) - 6.93

Power purchase agreements

 

$

- 

 

$

91 

 

Discounted cash flow

 

Forward prices

 

$

18.07 - 38.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents price per megawatt-hour

Level 3 Reconciliation

 

Price Risk Management Instruments

(in millions)

2017

 

2016

Asset (liability) balance as of January 1

$

55 

 

$

89 

Net realized and unrealized gains:

 

 

 

 

 

Included in regulatory assets and liabilities or balancing accounts (1)

 

(13)

 

 

(34)

Asset (liability) balance as of December 31

$

42 

 

$

55 

 

 

 

 

 

 

(1) The costs related to price risk management activities are fully passed through to customers in rates.  Accordingly, unrealized gains and losses are deferred in regulatory liabilities and assets and net income is not impacted.

Carrying Amount And Fair Value Of Financial Instruments

 

At December 31,

 

2017

 

2016

(in millions)

Carrying Amount

 

Level 2 Fair Value

 

Carrying Amount

 

Level 2 Fair Value

Debt (Note 4)

 

 

 

 

 

 

 

 

 

 

 

PG&E Corporation

$

350 

 

$

350 

 

$

348 

 

$

352 

Utility

 

17,090 

 

 

19,128 

 

 

15,813 

 

 

17,790 

 

Schedule Of Unrealized Gains (Losses) Related To Available-For-Sale Investments

 

 

 

 

Total

 

 

Total

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Total Fair

(in millions)

Cost

 

 

Gains

 

 

Losses

 

 

Value

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

  Short-term investments

$

23 

 

$

- 

 

$

- 

 

$

23 

  Global equity securities

 

524 

 

 

1,463 

 

 

(2)

 

 

1,985 

  Fixed-income securities

 

1,252 

 

 

51 

 

 

(8)

 

 

1,295 

Total (1)

$

1,799 

 

$

1,514 

 

$

(10)

 

$

3,303 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

  Short-term investments

$

9 

 

$

- 

 

$

- 

 

$

9 

  Global equity securities

 

584 

 

 

1,157 

 

 

(3)

 

 

1,738 

  Fixed-income securities

 

1,156 

 

 

48 

 

 

(12)

 

 

1,192 

Total (1)

$

1,749 

 

$

1,205 

 

$

(15)

 

$

2,939 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents amounts before deducting $440 million and $333 million at December 31, 2017 and 2016, respectively, primarily related to deferred taxes on appreciation of investment value.

Schedule Of Long Term Debt Repayments

 

As of

(in millions)

December 31, 2017

Less than 1 year

$

41 

1–5 years

 

414 

5–10 years

 

352 

More than 10 years

 

488 

Total maturities of fixed-income securities

$

1,295 

 

Schedule Of Activity For Debt And Equity Securities

 

2017

 

2016

 

2015

(in millions)

 

 

 

 

 

 

 

 

Proceeds from sales and maturities of nuclear decommissioning

 

 

 

 

 

 

 

 

investments

$

1,291 

 

$

1,295 

 

$

1,268 

Gross realized gains on securities held as available-for-sale

 

53 

 

 

18 

 

 

55 

Gross realized losses on securities held as available-for-sale

 

(11)

 

 

(26)

 

 

(37)