XML 62 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I - Condensed Financial Information Of Parent (Tables)
12 Months Ended
Dec. 31, 2015
Schedule I - Condensed Financial Information Of Parent [Abstract]  
Schedule of Condensed Statements of Income

PG&E CORPORATION

SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF PARENT

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

 

 

Years Ended December 31,

(in millions, except per share amounts)

 

2015

 

 

2014

 

 

2013

Administrative service revenue

$

51 

 

$

51 

 

$

41 

Operating expenses

 

(53)

 

 

(53)

 

 

(42)

Interest income

 

1 

 

 

1 

 

 

1 

Interest expense

 

(10)

 

 

(14)

 

 

(25)

Other income (expense)

 

30 

 

 

(1)

 

 

(57)

Equity in earnings of subsidiaries

 

852 

 

 

1,413 

 

 

848 

Income before income taxes

 

871 

 

 

1,397 

 

 

766 

Income tax benefit

 

3 

 

 

39 

 

 

48 

Net income

$

874 

 

$

1,436 

 

$

814 

Other Comprehensive Income

 

 

 

 

 

 

 

 

   Pension and other postretirement benefit plans obligations (net of taxes of $0,

 

 

 

 

 

 

 

 

   $10, and $80, at respective dates)

$

(1)

 

$

(14)

 

$

113 

   Net change in investments (net of taxes of $12, $17, and $26, at respective dates)

 

(17)

 

 

(25)

 

 

38 

   Total other comprehensive income (loss)

 

(18)

 

 

(39)

 

 

151 

Comprehensive Income

$

856 

 

$

1,397 

 

$

965 

Weighted Average Common Shares Outstanding, Basic

 

484 

 

 

468 

 

 

444 

Weighted Average Common Shares Outstanding, Diluted

 

487 

 

 

470 

 

 

445 

Net earnings per common share, basic

$

1.81 

 

$

3.07 

 

$

1.83 

Net earnings per common share, diluted

$

1.79 

 

$

3.06 

 

$

1.83 

 

Schedule of Condensed Balance Sheet

PG&E CORPORATION

SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT – (Continued)

CONDENSED BALANCE SHEETS

 

 

Balance at December 31,

(in millions)

2015

 

2014

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

   Cash and cash equivalents

$

64 

 

$

96 

   Advances to affiliates

 

22 

 

 

31 

   Income taxes receivable

 

24 

 

 

29 

   Other

 

1 

 

 

38 

      Total current assets

 

111 

 

 

194 

Noncurrent Assets

 

 

 

 

 

   Equipment

 

2 

 

 

2 

   Accumulated depreciation

 

(2)

 

 

(1)

      Net equipment

 

- 

 

 

1 

   Investments in subsidiaries

 

16,837 

 

 

16,003 

   Other investments

 

130 

 

 

117 

   Deferred income taxes

 

250 

 

 

260 

      Total noncurrent assets

 

17,217 

 

 

16,381 

Total Assets

$

17,328 

 

$

16,575 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

   Accounts payable – other

 

3 

 

 

67 

   Other

 

246 

 

 

269 

      Total current liabilities

 

249 

 

 

336 

Noncurrent Liabilities

 

 

 

 

 

   Long-term debt

 

350 

 

 

350 

   Other

 

153 

 

 

141 

      Total noncurrent liabilities

 

503 

 

 

491 

Common Shareholders’ Equity

 

 

 

 

 

   Common stock

 

11,282 

 

 

10,421 

   Reinvested earnings

 

5,301 

 

 

5,316 

   Accumulated other comprehensive income (loss)

 

(7)

 

 

11 

      Total common shareholders’ equity

 

16,576 

 

 

15,748 

Total Liabilities and Shareholders’ Equity

$

17,328 

 

$

16,575 

 

Schedule Of Condensed Statement Of Cash Flows

PG&E CORPORATION

SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT – (Continued)

CONDENSED STATEMENTS OF CASH FLOWS

(in millions)

 

 

Year ended December 31,

 

2015

 

2014

 

2013

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

   Net income

$

874 

 

$ 

1,436 

 

$

814 

   Adjustments to reconcile net income to net cash provided by

 

 

 

 

 

 

 

 

      operating activities:

 

 

 

 

 

 

 

 

      Stock-based compensation amortization

 

66 

 

 

65 

 

 

54 

      Equity in earnings of subsidiaries

 

(852)

 

 

(1,413)

 

 

(848)

      Deferred income taxes and tax credits-net

 

10 

 

 

(72)

 

 

(10)

      Noncurrent income taxes receivable/payable

 

- 

 

 

5 

 

 

- 

      Current income taxes receivable/payable

 

5 

 

 

(16)

 

 

20 

      Other

 

(70)

 

 

43 

 

 

(20)

Net cash provided by operating activities

 

33 

 

 

48 

 

 

10 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

   Investment in subsidiaries

 

(705)

 

 

(978)

 

 

(1,371)

   Dividends received from subsidiaries (1)

 

716 

 

 

716 

 

 

716 

   Proceeds from tax equity investments

 

- 

 

 

368 

 

 

275 

   Other

 

- 

 

 

- 

 

 

(8)

Net cash provided by (used in) investing activities

 

11 

 

 

106 

 

 

(388)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

   Borrowings (repayments) under revolving credit facilities

 

- 

 

 

(260)

 

 

140 

   Proceeds from issuance of long-term debt, net of discount and

 

 

 

 

 

 

 

 

      issuance costs of $3 million

 

- 

 

 

347 

 

 

- 

   Repayments of long-term debt

 

- 

 

 

(350)

 

 

- 

   Common stock issued

 

780 

 

 

802 

 

 

1,045 

   Common stock dividends paid (2)

 

(856)

 

 

(828)

 

 

(782)

   Other

 

- 

 

 

- 

 

 

(1)

Net cash provided by (used in) financing activities

 

(76)

 

 

(289)

 

 

402 

Net change in cash and cash equivalents

 

(32)

 

 

(135)

 

 

24 

Cash and cash equivalents at January 1

 

96 

 

 

231 

 

 

207 

Cash and cash equivalents at December 31

$

64 

 

$ 

96 

 

$

231 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

   Cash received (paid) for:

 

 

 

 

 

 

 

 

      Interest, net of amounts capitalized

$

(9)

 

$ 

(15)

 

$

(23)

      Income taxes, net

 

- 

 

 

1 

 

 

21 

Supplemental disclosure of noncash investing and financing activities

 

 

 

 

 

 

 

 

   Noncash common stock issuances

$

21 

 

$ 

21 

 

$

22 

   Common stock dividends declared but not yet paid

 

224 

 

 

217 

 

 

208 

 

 

 

 

 

 

 

 

 

(1) Because of its nature as a holding company, PG&E Corporation classifies dividends received from subsidiaries an investing cash flow.

(2) In January, April, July, and October of 2015, 2014, and 2013, respectively, PG&E Corporation paid quarterly common stock dividends of $0.455 per share.