XML 58 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Measurements [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis

 

Fair Value Measurements

 

At December 31, 2015

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market investments

$

64 

 

$

- 

 

$

- 

 

$

- 

 

$

64 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

 

36 

 

 

- 

 

 

- 

 

 

- 

 

 

36 

  Global equity securities

 

1,520 

 

 

13 

 

 

- 

 

 

- 

 

 

1,533 

  Fixed-income securities

 

694 

 

 

521 

 

 

- 

 

 

- 

 

 

1,215 

Total nuclear decommissioning trusts (2)

 

2,250 

 

 

534 

 

 

- 

 

 

- 

 

 

2,784 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Electricity

 

- 

 

 

9 

 

 

259 

 

 

18 

 

 

286 

  Gas

 

- 

 

 

1 

 

 

- 

 

 

1 

 

 

2 

Total price risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

- 

 

 

10 

 

 

259 

 

 

19 

 

 

288 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Fixed-income securities

 

- 

 

 

57 

 

 

- 

 

 

- 

 

 

57 

  Life insurance contracts

 

- 

 

 

70 

 

 

- 

 

 

- 

 

 

70 

Total rabbi trusts

 

- 

 

 

127 

 

 

- 

 

 

- 

 

 

127 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

 

7 

 

 

- 

 

 

- 

 

 

- 

 

 

7 

  Global equity securities

 

- 

 

 

26 

 

 

- 

 

 

- 

 

 

26 

  Fixed-income securities

 

- 

 

 

132 

 

 

- 

 

 

- 

 

 

132 

Total long-term disability trust

 

7 

 

 

158 

 

 

- 

 

 

- 

 

 

165 

Total assets

$

2,321 

 

$

829 

 

$

259 

 

$

19 

 

$

3,428 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Electricity

$

69 

 

$

1 

 

$

170 

 

$

(70)

 

$

170 

  Gas

 

- 

 

 

2 

 

 

- 

 

 

(1)

 

 

1 

Total liabilities

$

69 

 

$

3 

 

$

170 

 

$

(71)

 

$

171 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

(2) Represents amount before deducting $314 million, primarily related to deferred taxes on appreciation of investment value.

 

 

 

Fair Value Measurements

 

At December 31, 2014

(in millions)

Level 1

 

Level 2

 

Level 3

 

Netting (1)

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market investments

$

94 

 

$

- 

 

$

- 

 

$

- 

 

$

94 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

 

17 

 

 

- 

 

 

- 

 

 

- 

 

 

17 

  Global equity securities

 

1,585 

 

 

13 

 

 

- 

 

 

- 

 

 

1,598 

  Fixed-income securities

 

741 

 

 

389 

 

 

- 

 

 

- 

 

 

1,130 

Total nuclear decommissioning trusts (2)

 

2,343 

 

 

402 

 

 

- 

 

 

- 

 

 

2,745 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Electricity

 

- 

 

 

17 

 

 

232 

 

 

2 

 

 

251 

  Gas

 

1 

 

 

1 

 

 

- 

 

 

- 

 

 

2 

Total price risk management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

1 

 

 

18 

 

 

232 

 

 

2 

 

 

253 

Rabbi trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Fixed-income securities

 

- 

 

 

42 

 

 

- 

 

 

- 

 

 

42 

  Life insurance contracts

 

- 

 

 

72 

 

 

- 

 

 

- 

 

 

72 

Total rabbi trusts

 

- 

 

 

114 

 

 

- 

 

 

- 

 

 

114 

Long-term disability trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

 

7 

 

 

- 

 

 

- 

 

 

- 

 

 

7 

  Global equity securities

 

- 

 

 

25 

 

 

- 

 

 

- 

 

 

25 

  Fixed-income securities

 

- 

 

 

128 

 

 

- 

 

 

- 

 

 

128 

Total long-term disability trust

 

7 

 

 

153 

 

 

- 

 

 

- 

 

 

160 

Other investments

 

33 

 

 

- 

 

 

- 

 

 

- 

 

 

33 

Total assets

$

2,478 

 

$

687 

 

$

232 

 

$

2 

 

$

3,399 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price risk management instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Electricity

$

47 

 

$

5 

 

$

163 

 

$

(52)

 

$

163 

  Gas

 

- 

 

 

3 

 

 

- 

 

 

- 

 

 

3 

Total liabilities

$

47 

 

$

8 

 

$

163 

 

$

(52)

 

$

166 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.

(2) Represents amount before deducting $324 million, primarily related to deferred taxes on appreciation of investment value.

Sensitivity Analysis

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At December 31, 2015

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

259 

 

$ 

63 

 

Market approach

 

CRR auction prices

 

$

(161.36) - 8.76

Power purchase agreements

 

$

- 

 

$ 

107 

 

Discounted cash flow

 

Forward prices

 

$

15.08 - 37.27 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  1.                Represents price per megawatt-hour

 

 

 

Fair Value at

 

 

 

 

 

 

 

(in millions)

 

At December 31, 2014

 

Valuation

 

Unobservable

 

 

 

Fair Value Measurement

 

Assets

 

Liabilities

 

Technique

 

Input

 

Range (1)

Congestion revenue rights

 

$

232 

 

$

63 

 

Market approach

 

CRR auction prices

 

$

(15.97) - 8.17

Power purchase agreements

 

$

- 

 

$

100 

 

Discounted cash flow

 

Forward prices

 

$

16.04 - 56.21 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents price per megawatt-hour

Level 3 Reconciliation

 

Price Risk Management Instruments

(in millions)

2015

 

2014

Asset (liability) balance as of January 1

$

69 

 

$

(30)

Net realized and unrealized gains:

 

 

 

 

 

Included in regulatory assets and liabilities or balancing accounts (1)

 

20 

 

 

99 

Asset (liability) balance as of December 31

$

89 

 

$

69 

 

 

 

 

 

 

    (1) The costs related to price risk management activities are recoverable through customer rates, therefore, balancing account revenue is recorded for amounts settled and purchased and there is no impact to net income. Unrealized gains and losses are deferred in regulatory liabilities and assets.

Carrying Amount And Fair Value Of Financial Instruments

 

At December 31,

 

2015

 

2014

(in millions)

Carrying Amount

 

Level 2 Fair Value

 

Carrying Amount

 

Level 2 Fair Value

Debt (Note 4)

 

 

 

 

 

 

 

 

 

 

 

PG&E Corporation

$

350 

 

$

354 

 

$

350 

 

$

352 

Utility

 

14,918 

 

 

16,422 

 

 

13,778 

 

 

15,851 

 

Schedule Of Unrealized Gains (Losses) Related To Available-For-Sale Investments

 

 

 

 

Total

 

 

Total

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Total Fair

(in millions)

Cost

 

 

Gains

 

 

Losses

 

 

Value

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

$

36 

 

$

- 

 

$

- 

 

$

36 

  Global equity securities

 

508 

 

 

1,034 

 

 

(9)

 

 

1,533 

  Fixed-income securities

 

1,165 

 

 

58 

 

 

(8)

 

 

1,215 

Total (1)

$

1,709 

 

$

1,092 

 

$

(17)

 

$

2,784 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trusts

 

 

 

 

 

 

 

 

 

 

 

  Money market investments

$

17 

 

$

- 

 

$

- 

 

$

17 

  Global equity securities

 

520 

 

 

1,087 

 

 

(9)

 

 

1,598 

  Fixed-income securities

 

1,059 

 

 

75 

 

 

(4)

 

 

1,130 

Total nuclear decommissioning trusts (1)

 

1,596 

 

 

1,162 

 

 

(13)

 

 

2,745 

Other investments

 

5 

 

 

28 

 

 

- 

 

 

33 

Total

$

1,601 

 

$

1,190 

 

$

(13)

 

$

2,778 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents amounts before deducting $314 million and $324 million at December 31, 2015 and 2014, respectively, primarily related to deferred taxes on appreciation of investment value.

Schedule Of Long Term Debt Repayments

 

As of

(in millions)

December 31, 2015

Less than 1 year

$

18 

1–5 years

 

470 

5–10 years

 

273 

More than 10 years

 

454 

Total maturities of debt securities

$

1,215 

 

Schedule Of Activity For Debt And Equity Securities

 

2015

 

2014

 

2013

(in millions)

 

 

 

 

 

 

 

 

Proceeds from sales and maturities of nuclear decommissioning trust

 

 

 

 

 

 

 

 

investments

$

1,268 

 

$

1,336 

 

$

1,619 

Gross realized gains on sales of securities held as available-for-sale

 

55 

 

 

118 

 

 

94 

Gross realized losses on sales of securities held as available-for-sale

 

(37)

 

 

(12)

 

 

(13)