EX-1 2 mormay03.htm MONTHLY OPERATING REPORT Monthly Operating Report 5/2003

Exhibit  1    

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF MAY 31, 2003

(in millions, except share amounts)

May, 2003

ASSETS

Current Assets

  

Cash and cash equivalents

  $               3,497

Accounts receivable:

  

Customers (net of allowance for doubtful accounts of $60 million)

                  1,647

Related parties

                      34

Regulatory balancing accounts

                     134

  

Inventories:

  

Gas stored underground and fuel oil

                     148

  

Materials and supplies

                     125

Income taxes receivable

                     125

Prepaid expenses and other

                      99

Assets from price risk management

                       -  

Total current assets

                   5,809

Property, Plant, and Equipment

Electric

                19,951

Gas

                  8,182

Construction work in progress

                     326

Total property, plant, and equipment (at original cost)

                28,459

Accumulated depreciation and decommissioning

              (12,649)

Net property, plant, and equipment

                15,810

Other Noncurrent Assets

Regulatory assets

                  1,905

Nuclear decommissioning trust funds

                  1,353

Other

                  1,720

Total noncurrent assets

                  4,978

TOTAL ASSETS

  $             26,597

LIABILITIES AND EQUITY

Liabilities

Accounts payable

  

Trade creditors

  $                  443

Related parties

                     156

Regulatory Balancing Accounts

                     291

Other

                     278

   Accrued taxes

                        1

Rate reduction bonds

                  1,305

QUID's

                       -  

Deferred income taxes

                  1,591

Deferred tax credits

                     137

Asset retirement obligations

                  1,387

Pre-petition secured debt

                  3,031

Pre-petition liabilities

                  3,838

Pre-petition financing debt

                  5,675

Other liabilities

                  3,617

Total liabilities

                21,750

Preferred Stock With Mandatory Redemption Provisions

                     137

Stockholders' Equity

Preferred stock without mandatory redemption provisions

Nonredeemable--5% to 6%, outstanding 5,784,825 shares

                     145

Redeemable--4.36% to 7.04%, outstanding 5,973,456 shares

                     149

Common stock, $5 par value, authorized 800,000,000 shares;

issued 321,314,760 shares

                  1,606

Additional paid in capital

                  1,964

Reinvested earnings (Accumulated deficit)

                     846

Total stockholders' equity

                  4,710

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $             26,597


PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF MAY 31, 2003

Notes

 

1

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

3

Cash and cash equivalents have been reduced for uncleared checks.  On the balance sheet included with the Utility's Annual Report, Form 10-K and 10-Q, uncleared checks are treated as an accounts payable liability.


PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED MAY 31, 2003

AND THE TWENTY-SIX MONTHS ENDED MAY 31, 2003

(in millions)

  

  Case to date

  Month

  twenty-six

  ended

  months ended

May 31, 2003

May 31, 2003

OPERATING REVENUES

  $               929

  $          22,170

OPERATING EXPENSES:

Cost of Electric Energy

                   230

              2,880

Cost of Gas

                  109

              2,633

Operating and Maintenance

                  232

              6,000

Depreciation, Decommissioning, and Amortization

                    99

              2,357

Total Operating Expenses

                  670

 

             13,870

OPERATING INCOME (LOSS)

                  259

 

              8,300

Interest Income (Expense)

                   (69)

             (1,921)

Professional Fees

                      (2)

                  (69)

Other Income and (Expense)

1

                     3

PRE-TAX INCOME (LOSS)

                  189

 

              6,313

Income Taxes

                    71

              2,401

EARNINGS (LOSS)

                   118

              3,912

Preferred Dividend Requirement

                      2

                   54

Cumulative Effect of Change in Accounting Principle

                      -

                     1

EARNINGS (LOSS) AVAILABLE FOR (ALLOCATED TO) COMMON STOCK

  $               116

 

  $            3,857


PACIFIC GAS AND ELECTRIC COMPANY

U.S.  TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED MAY 31, 2003

AND THE TWENTY-SIX MONTHS ENDED MAY 31, 2003

Notes

 

1

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

The results for the month of May 2003 are not indicative of future earnings.  Future earnings could differ materially.

3

These unaudited financial statements were prepared using certain assumptions and estimates, including the estimated amount payable to the California Department of Water Resources (DWR).  The estimated amount recorded is subject to revision and actual results could differ materially.  Revenues collected on behalf of the DWR and the related costs are not reflected in these unaudited financial statements as Pacific Gas and Electric Company is a collection agent for the DWR.

4

Case to date results reflect the entire twenty-six month period ended May 31, 2003.  The bankruptcy petition date is April 6, 2001.