EX-99 4 ex99apriloperatingreport.htm EXHIBIT 99, MONTHLY OPERATING REPORT PACIFIC GAS AND ELECTRIC COMPANY

Exhibit 99   

 

PACIFIC GAS AND ELECTRIC COMPANY

 

U.S. TRUSTEE BALANCE SHEET

 

AS OF APRIL 30, 2003

 

(in millions, except share amounts)

 

 

April, 2003

 

ASSETS

 

Current Assets

 

Cash and cash equivalents

  $               3,600

 

Accounts receivable:

 

Customers (net of allowance for doubtful accounts of $65 million)

                  1,478

 

Related parties

                      34

 

Regulatory balancing accounts

                     148

 

Inventories:

 

Gas stored underground and fuel oil

                     111

 

Materials and supplies

                     122

 

Income taxes receivable

                     173

 

Prepaid expenses and other

                     111

 

Total current assets

5,777

 

 

Property, Plant, and Equipment

 

Electric

                19,754

 

Gas

                  8,164

 

Construction work in progress

                     450

 

Total property, plant, and equipment (at original cost)

28,368

 

Accumulated depreciation and decommissioning

               (12,549)

 

Net property, plant, and equipment

15,819

 

 

Other Noncurrent Assets

 

Regulatory assets

                  1,927

 

Nuclear decommissioning trust funds

                  1,313

 

Other

                  1,738

 

Total noncurrent assets

                   4,978

 

TOTAL ASSETS

  $             26,574

 

 

LIABILITIES AND EQUITY

 

Liabilities

 

Accounts payable

  

 

Trade creditors

  $                  458

 

Related parties

                     160

 

Regulatory Balancing Accounts

                      371

 

Other

                     261

 

   Accrued taxes

                        1

 

Rate reduction bonds

                  1,326

 

QUID's

                       -  

 

Deferred income taxes

                  1,566

 

Deferred tax credits

                      138

 

Asset retirement obligations

                  1,379

 

Pre-petition secured debt

                  3,108

 

Pre-petition liabilities

                  3,830

 

Pre-petition financing debt

                  5,641

 

Other liabilities

                  3,604

 

Total liabilities

21,843

 

 

Preferred Stock With Mandatory Redemption Provisions

                     137

 

 

Stockholders' Equity

 

Preferred stock without mandatory redemption provisions

 

Nonredeemable--5% to 6%, outstanding 5,784,825 shares

                     145

 

Redeemable--4.36% to 7.04%, outstanding 5,973,456 shares

                     149

 

Common stock, $5 par value, authorized 800,000,000 shares;

 

issued 321,314,760 shares

                  1,606

 

Additional paid in capital

                  1,964

 

Reinvested earnings (Accumulated deficit)

                     730

 

Total stockholders' equity

4,594

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $             26,574

 

 

Notes

 

 

 

1

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

 

 

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

 

 

3

Cash and cash equivalents have been reduced for uncleared checks.  On the balance sheet included with the Utility's Annual Report, Form 10-K and 10-Q, uncleared checks are treated as an accounts payable liability.

 

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED APRIL 30, 2003

AND THE TWENTY-FIVE MONTHS ENDED APRIL 30, 2003

(in millions)

  Case to date

  Month

  twenty-five months

  ended

  ended

April 30, 2003

April 30, 2003

OPERATING REVENUES

  $                             760

  $                      21,241

OPERATING EXPENSES:

Cost of Electric Energy

                                118

                          2,650

Cost of Gas

                                134

                          2,524

Operating and Maintenance

                                297

                          5,768

Depreciation, Decommissioning, and Amortization

                                 96

                          2,258

Total Operating Expenses

                                645

 

                        13,200

OPERATING INCOME (LOSS)

                                115

 

                          8,041

Interest Income (Expense)

                                (67)

                         (1,852)

Professional Fees

                                  (2)

                             (67)

Other Income and (Expense)

8

                                2

PRE-TAX INCOME (LOSS)

                                 54

 

                          6,124

Income Taxes

                                 16

                          2,330

EARNINGS (LOSS)

                                 38

                          3,794

Preferred Dividend Requirement

                                   2

                               52

Cumulative Effect of Change in Accounting Principle

                                    -

                                1

EARNINGS (LOSS) AVAILABLE FOR (ALLOCATED TO) COMMON STOCK

  $                               36

 

  $                        3,741

Notes

 

1

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

The results for the month of April 2003 are not indicative of future earnings.  Future earnings could differ materially.

3

These unaudited financial statements were prepared using certain assumptions and estimates, including the estimated amount payable to the California Department of Water Resources (DWR).  The estimated amount recorded is subject to revision and actual results could differ materially.  Revenues collected on behalf of the DWR and the related costs are not reflected in these unaudited financial statements as Pacific Gas and Electric Company is a collection agent for the DWR.

4

Case to date results reflect the entire twenty-five month period ended April 30, 2003.  The bankruptcy petition date is April 6, 2001.