EX-99 3 exhibit99.htm MONTHLY OPERTING REPORT FOR APRIL 2002 Exhibit 99

Exhibit 99

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF APRIL 30, 2002

(in millions, except share amounts)

April, 2002

ASSETS

Current Assets

Cash and cash equivalents

  $               4,501

Accounts receivable:

Customers (net of allowance for doubtful accounts of $45 million)

                  1,640

Related parties

                      32

Regulatory balancing accounts

                     124

Inventories:

Gas stored underground and fuel oil

                     136

Materials and supplies

                     117

Prepaid expenses and other

                       76

Total current assets

6,626

Property, Plant, and Equipment

Electric

                18,451

Gas

                  7,902

Construction work in progress

                     345

Total property, plant, and equipment (at original cost)

26,698

Accumulated depreciation and decommissioning

               (13,196)

Net property, plant, and equipment

13,502

Other Noncurrent Assets

Regulatory assets

                  2,202

Nuclear decommissioning trust funds

                  1,344

Other

                  1,859

Total noncurrent assets

                  5,405

TOTAL ASSETS

  $             25,533

LIABILITIES AND EQUITY

Liabilities

Accounts payable

  

Trade creditors

  $                  610

Related parties

                     109

Regulatory Balancing Accounts

                     339

Other

                     219

   Accrued taxes

                     894

Rate reduction bonds

                  1,640

Deferred income taxes

                     975

Deferred tax credits

                     150

Pre-petition secured debt

                  3,107

Pre-petition liabilities

                  4,385

Pre-petition financing debt

                  6,089

Other liabilities

                  3,336

Total liabilities

21,853

Preferred Stock With Mandatory Redemption Provisions

                     137

Stockholders' Equity

Preferred stock without mandatory redemption provisions

Nonredeemable--5% to 6%, outstanding 5,784,825 shares

                     145

Redeemable--4.36% to 7.04%, outstanding 5,973,456 shares

                     149

Common stock, $5 par value, authorized 800,000,000 shares;

issued 321,314,760 shares

                  1,606

Additional paid in capital

                  1,964

Accumulated deficit

                    (319)

Accumulated other comprehensive loss

                       (2)

Total stockholders' equity

3,543

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $             25,533


________________________________________________________________________________________

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF APRIL 30, 2002

Notes

 

1

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

3

Cash and cash equivalents have been reduced for uncleared checks.  On the balance sheet included with the Utility's Annual Report, Form 10-K and 10-Q, uncleared checks are treated as an accounts payable liability.

__________________________________________________________________________________________

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED APRIL 30, 2002

AND THE THIRTEEN MONTHS ENDED APRIL 30, 2002

(in millions)

  Case to date

  Month

  thirteen months

  ended

  ended

April 30, 2002

April 30, 2002

OPERATING REVENUES

  $               795

  $                 11,148

OPERATING EXPENSES:

Cost of Electric Energy

                  128

                        436

Cost of Gas

                    66

                      1,331

Operating and Maintenance

                        249

                     2,940

Depreciation, Decommissioning, and Amortization

                          90

                     1,020

Total Operating Expenses

                         533

 

                     5,727

OPERATING INCOME (LOSS)

                        262

 

                     5,421

Interest Income (Expense)

                         (69)

                        (970)

Professional Fees

                           (1)

                         (15)

Other Income and (Expense)

                           (1)

                         (13)

PRE-TAX INCOME (LOSS)

                         191

 

                     4,423

Income Taxes

                          78

                     1,704

EARNINGS (LOSS)

                        113

                     2,719

Preferred Dividend Requirement

                            2

                          27

EARNINGS (LOSS) AVAILABLE FOR (ALLOCATED TO) COMMON STOCK

$                111

 

$               2,692

___________________________________________________________________________________________

PACIFIC GAS AND ELECTRIC COMPANY

U.S.  TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED APRIL 30, 2002

AND THE THIRTEEN MONTHS ENDED APRIL 30, 2002

Notes

 

1

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally accepted accounting principles in that they exclude certain financial statements (statements of cash flows, stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in estimates, further analysis, and other factors.

The results for the month of April 2002 are not indicative of future earnings.  Future earnings could differ materially.

3

These unaudited financial statements were prepared using certain assumptions and estimates, including the estimated amount payable to the California Department of Water Resources (DWR).  The estimated amount recorded was the product of the estimated amount of power purchased by the DWR on behalf of retail customers during the current month and the rate of approximately 9 cents per kilowatt hour.  The estimated amount recorded is subject to revision and actual results could differ materially from the information provided in this statement.

4

Case to date results reflect the entire thirteen month period ended April 30, 2002.  The bankruptcy petition date is April 6, 2001.